US · MCTR
CTRL GROUP Ltd
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- Hung Hom
- Website
- ctrl-media.com
Price · as of 2025-03-31
—
Market cap 14.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.90 | — |
| Intrinsic Value(DCF) | $6.28 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $4.20 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $3.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 | |||
| 2025 | $5.76 | $247.87 | $0.00 | $0.00 | $4.20 |
AI valuation
Our deep-learning model estimates CTRL GROUP Ltd's (MCTR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.90
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.28
— upside
Graham-Dodd
—
— upside
Graham Formula
$4.20
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MCTR | CTRL GROUP Ltd | $0.96 | 14.69M | +25,720% | +554% | — | +338% | -21.71 | 19.63 | 19.12 | -21.63 | — | 19.63 | 21.61% | -86.50% | -88.07% | -165.65% | -240.26% | -92.79% | 0.28 | -89.46 | 7.08 | 5.84 | 0.60 | -147333.00% | -2505.00% | -192000.00% | -5.98% | -7.45 | -317.46% | 0.00% | 0.00% | 3.57% | -21.51 | -16.28 | 18.60 | 27.97 |
About CTRL GROUP Ltd
Ctrl Group Limited, through its subsidiary, Ctrl Media Limited provides integrated marketing and advertising services in Hong Kong. It provides services to mobile game developers, principally developers of mobile gaming applications that gamers download from the developers' websites and applicable mobile operating systems. The company also uses digital media, such as online social media platforms, websites, and search engines over the Internet to broadcast the advertising campaigns. In addition, it undertakes contracts with YouTuber, KOL, and local celebrities to film introductory gaming videos for broadcast in their personal blogs and social media platforms; offers physical media, including podium platforms with transportation terminals and public venues to broadcast advertising campaigns; and assists clients to plan and prepare their exhibition booths in the animation-comic-game and other offline marketing events. The company was founded in 2014 and is based in Hung Hom, Hong Kong.
- CEO
- Chi Fung Lau
- Employees
- 20
- Beta
- -4.91
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.28 ÷ —) − 1 = — (DCF, example).