investorscraft@gmail.com

Intrinsic ValueRamaco Resources, Inc. (METCB)

Previous Close$13.12
Intrinsic Value
Upside potential
Previous Close
$13.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ramaco Resources, Inc. operates as a metallurgical coal producer, serving the steel manufacturing industry with high-quality coking coal. The company focuses on low-cost production from its strategically located mines in Central Appalachia, leveraging efficient logistics and proximity to key customers. Its revenue model is tied to long-term supply contracts and spot market sales, balancing stability with exposure to commodity price fluctuations. Ramaco differentiates itself through operational efficiency and a focus on premium metallurgical coal grades, which are critical for steelmaking. The company competes in a niche segment of the coal market, where demand is driven by global steel production and infrastructure development. Its market position is bolstered by its ability to supply high-quality coal to domestic and international customers, though it remains exposed to cyclical industry dynamics and regulatory pressures.

Revenue Profitability And Efficiency

In FY 2024, Ramaco reported revenue of $666.3 million, with net income of $11.2 million, reflecting a net margin of approximately 1.7%. Diluted EPS stood at $0.11, indicating modest profitability. Operating cash flow was $112.7 million, while capital expenditures totaled $68.8 million, suggesting disciplined reinvestment. The company’s ability to generate positive cash flow despite thin margins highlights its operational efficiency in a challenging commodity environment.

Earnings Power And Capital Efficiency

Ramaco’s earnings power is constrained by the cyclical nature of coal pricing, though its focus on metallurgical coal provides some insulation from thermal coal market volatility. The company’s capital efficiency is evident in its ability to maintain positive operating cash flow, which supports reinvestment and debt management. However, diluted EPS of $0.11 underscores the challenges of achieving robust earnings in a capital-intensive industry with fluctuating demand.

Balance Sheet And Financial Health

Ramaco’s balance sheet shows $33.0 million in cash and equivalents against total debt of $102.3 million, indicating a manageable leverage position. The company’s operating cash flow coverage of debt service appears adequate, though its financial health remains sensitive to coal price movements. Shareholders’ equity is supported by retained earnings, but the thin net income margin suggests limited buffer against downturns.

Growth Trends And Dividend Policy

Ramaco’s growth is tied to metallurgical coal demand, which is influenced by global steel production trends. The company paid a dividend of $0.8957 per share, reflecting a commitment to returning capital to shareholders despite cyclical earnings. Future growth may depend on expanding production capacity or securing additional long-term contracts, though dividend sustainability hinges on maintaining cash flow generation.

Valuation And Market Expectations

The market likely prices Ramaco based on its exposure to metallurgical coal prices and operational efficiency. With a modest EPS of $0.11, valuation metrics such as P/E may appear elevated unless earnings improve. Investors may weigh the dividend yield against the company’s ability to navigate commodity cycles and maintain financial flexibility.

Strategic Advantages And Outlook

Ramaco’s strategic advantages include its focus on high-quality metallurgical coal and cost-efficient operations. The outlook depends on steel demand and coal pricing, with potential upside from infrastructure spending. However, regulatory risks and competition from alternative steelmaking technologies pose long-term challenges. The company’s ability to adapt to market shifts will be critical for sustained performance.

Sources

Company filings, CIK 0001687187

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount