Data is not available at this time.
Mirion Technologies, Inc. operates in the radiation detection and measurement industry, providing critical solutions for nuclear, medical, and defense applications. The company generates revenue through the sale of hardware, software, and services designed to monitor and mitigate radiation exposure. Its product portfolio includes dosimetry systems, radiation detection instruments, and analytics software, catering to highly regulated sectors where safety and precision are paramount. Mirion serves a global clientele, including government agencies, healthcare providers, and industrial operators, positioning itself as a trusted partner in radiation safety. The company’s market position is reinforced by its technological expertise and long-standing relationships with key stakeholders in niche but essential markets. Competitive differentiation stems from its integrated solutions, which combine hardware with advanced data analytics, addressing both compliance and operational efficiency needs. While the industry is characterized by moderate growth, Mirion’s focus on high-value applications and recurring service revenue provides stability. Its ability to innovate and adapt to evolving regulatory standards supports its relevance in a market where accuracy and reliability are non-negotiable.
Mirion reported revenue of $860.8 million for FY 2024, reflecting its established presence in radiation detection markets. However, the company posted a net loss of $36.1 million, with diluted EPS of -$0.18, indicating profitability challenges. Operating cash flow was positive at $99.1 million, suggesting operational efficiency, though capital expenditures of $48.8 million highlight ongoing investments in technology and infrastructure.
The company’s negative net income and EPS underscore earnings pressure, likely due to high operating costs or competitive pricing dynamics. Operating cash flow generation demonstrates Mirion’s ability to convert sales into cash, but capital expenditures consume nearly half of this, limiting free cash flow. The balance between reinvestment and profitability remains a critical area for improvement to enhance capital efficiency.
Mirion’s balance sheet shows $175.2 million in cash and equivalents against total debt of $719.9 million, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s operating cash flow provides some coverage. Investors should monitor debt servicing capabilities, particularly in light of ongoing capital needs and profitability challenges.
Growth appears muted, with no dividend payments, reflecting a focus on reinvestment or debt management. The lack of dividends aligns with the company’s current financial profile, prioritizing operational stability over shareholder returns. Future growth may hinge on expanding service offerings or penetrating emerging markets in radiation safety.
The market likely prices Mirion based on its niche positioning and cash flow potential rather than near-term earnings. Valuation metrics should account for its specialized industry role and long-term contracts, which provide revenue visibility. However, profitability concerns and high debt may weigh on investor sentiment until clearer improvement emerges.
Mirion’s strengths lie in its technological expertise and entrenched market relationships, which support recurring revenue streams. The outlook depends on its ability to improve margins, manage debt, and capitalize on regulatory tailwinds in radiation safety. Strategic initiatives to enhance product innovation and cost efficiency will be pivotal in driving sustainable growth and shareholder value.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |