Data is not available at this time.
Mirum Pharmaceuticals, Inc. is a biopharmaceutical company focused on developing and commercializing novel therapies for rare liver diseases. The company’s revenue model is driven by its marketed product, Livmarli (maralixibat), approved for cholestatic pruritus in Alagille syndrome, and its pipeline targeting conditions like progressive familial intrahepatic cholestasis (PFIC). Operating in the highly specialized rare disease sector, Mirum leverages its expertise in hepatology to address unmet medical needs. The company’s market position is strengthened by its targeted approach to niche indications, where competition is limited but patient populations are small. Mirum’s strategy includes expanding indications for Livmarli and advancing its clinical-stage assets, positioning it as a key player in rare liver disease therapeutics. The biopharma industry’s high barriers to entry and regulatory complexities provide Mirum with a defensible niche, though reliance on a limited product portfolio introduces concentration risk.
Mirum reported revenue of $336.9 million for FY 2024, reflecting strong commercialization of Livmarli. However, the company posted a net loss of $87.9 million, with diluted EPS of -$1.85, indicating ongoing investment in R&D and commercialization efforts. Operating cash flow was positive at $10.3 million, while capital expenditures were modest at $993,000, suggesting disciplined spending relative to operational scale.
The company’s earnings power is currently constrained by its net loss, though revenue growth demonstrates commercial traction. Capital efficiency is mixed, with positive operating cash flow offset by significant R&D expenses. The focus on rare diseases allows for premium pricing but requires sustained investment in clinical development and market access strategies to drive long-term profitability.
Mirum holds $222.5 million in cash and equivalents, providing liquidity to support operations. Total debt stands at $317.8 million, indicating leverage that may require careful management. The absence of dividends aligns with the company’s growth-focused strategy, prioritizing reinvestment in its pipeline and commercialization efforts.
Revenue growth is driven by Livmarli’s adoption, with potential upside from pipeline expansion. The company does not pay dividends, reflecting its focus on reinvesting cash flows into R&D and commercialization. Future growth hinges on successful label expansions and pipeline advancements, which could diversify revenue streams and improve profitability.
Mirum’s valuation likely reflects its revenue growth potential and pipeline prospects, tempered by current losses. Market expectations are tied to Livmarli’s performance and clinical milestones, with investors weighing near-term losses against long-term opportunities in rare disease therapeutics.
Mirum’s strategic advantages include its focus on rare liver diseases, where it has established expertise and limited competition. The outlook depends on successful execution of its commercialization and clinical development plans, with potential for significant upside if pipeline assets achieve regulatory approval. However, risks include reliance on a narrow product portfolio and the inherent uncertainties of drug development.
10-K, company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |