Data is not available at this time.
beaconsmind AG operates in the advertising technology sector, specializing in location-based marketing solutions for retail and hospitality industries. The company's flagship product, the beaconsmind suite, integrates real-time customer analytics, push notifications, and heatmap tracking to optimize in-store marketing campaigns. By leveraging Bluetooth beacons and proprietary software, beaconsmind enables retailers to enhance customer engagement through personalized, data-driven interactions. The company serves a diverse clientele, including fashion retailers, shopping malls, and hospitality venues, positioning itself as a niche player in the growing proximity marketing space. Its hybrid model combines SaaS revenue from software subscriptions with service-based income from hardware installation and consulting. While the market for location-based marketing is competitive, beaconsmind differentiates itself through its integrated platform and focus on actionable retail insights. The company's Swiss origins and international reach provide a balanced exposure to both mature and emerging retail markets.
In FY 2022, beaconsmind reported revenue of €1.11 million, reflecting its early-stage growth trajectory. The company's net loss of €7.32 million and negative operating cash flow of €4.08 million highlight significant investment phases, likely tied to product development and market expansion. With minimal capital expenditures (€4,894), the business maintains an asset-light model, prioritizing software scalability over physical infrastructure.
The diluted EPS of -€2.7 underscores current earnings challenges, typical of a growth-focused tech firm. The absence of debt suggests reliance on equity financing, while the €0.55 million cash position indicates limited runway without additional funding. The negative operating cash flow-to-revenue ratio signals inefficiencies in converting sales to cash, though this may stabilize as the customer base matures.
The balance sheet shows €0.55 million in cash against no debt, resulting in an unlevered structure. With zero debt obligations, liquidity risk stems primarily from operating losses. The €7.32 million net loss significantly eroded equity, leaving the company dependent on future financing rounds or operational turnaround to sustain activities.
As a pre-profitability growth company, beaconsmind retains all earnings, evidenced by a €0 dividend per share. Revenue growth potential hinges on adoption of location-based marketing technologies in retail, though macroeconomic pressures may slow enterprise spending. The capital-light model could allow rapid scaling if customer acquisition costs improve.
At a €37.6 million market cap, the valuation implies high growth expectations despite current losses. The negative beta (-0.032) suggests low correlation with broader markets, possibly due to the company's small size and specialized niche. Investors appear to price in future SaaS scalability rather than near-term fundamentals.
beaconsmind's integrated software-hardware solution creates switching costs for retail clients, while its first-mover advantage in European proximity marketing provides niche defensibility. Success depends on converting pilot projects to recurring revenue streams and achieving operating leverage. The outlook remains speculative given cash burn rates, though the market opportunity in data-driven retail marketing is substantiated.
Company description, FY 2022 financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |