investorscraft@gmail.com

Intrinsic ValueSociété Hôtelière et Immobilière de Nice S.A. (MLHIN.PA)

Previous Close216.00
Intrinsic Value
Upside potential
Previous Close
216.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Société Hôtelière et Immobilière de Nice S.A. operates in the French hospitality sector, specializing in upscale hotel accommodations under the Splendid Hotel & Spa and Gounod brands. The company’s revenue model is anchored in room bookings, spa services, and ancillary hospitality offerings, catering primarily to leisure and business travelers in Nice, a prime tourist destination. Its market position is niche but strategically significant, leveraging its historic presence and premium service reputation to attract a discerning clientele. The company operates in a competitive segment dominated by international chains, yet it maintains relevance through localized charm and high service standards. With a focus on the luxury and boutique segments, it differentiates itself from larger competitors by offering personalized experiences. The French hospitality market remains cyclical, influenced by tourism trends and economic conditions, but the company’s established brand equity provides resilience.

Revenue Profitability And Efficiency

In FY 2022, the company reported revenue of €6.64 million, with net income of €271,374, translating to a diluted EPS of €4.62. The absence of reported operating cash flow and capital expenditures limits deeper efficiency analysis, but the net profitability suggests effective cost management relative to revenue. The modest scale underscores the importance of operational efficiency in maintaining margins.

Earnings Power And Capital Efficiency

The company’s earnings power appears stable, with a net income margin of approximately 4.1%. Capital efficiency cannot be fully assessed due to missing cash flow data, but the balance sheet suggests moderate leverage. The lack of dividend payouts indicates reinvestment focus, though specifics on capital allocation are unclear.

Balance Sheet And Financial Health

The company holds €806,094 in cash against total debt of €2.86 million, reflecting a leveraged but manageable position. The debt-to-equity ratio is not calculable without equity figures, but liquidity appears adequate. The absence of detailed asset data limits a comprehensive health assessment, though solvency risks seem contained given profitability.

Growth Trends And Dividend Policy

Revenue growth trends are not provided, but the company’s niche market may limit scalability. No dividends were distributed in FY 2022, suggesting retained earnings for potential reinvestment or debt reduction. The hospitality sector’s recovery post-pandemic could influence future growth, though cyclical risks persist.

Valuation And Market Expectations

With a market cap of €12.32 million and a negative beta of -0.034, the stock exhibits low correlation to broader markets, possibly reflecting its micro-cap status and localized focus. Valuation multiples are unavailable, but the modest earnings and niche positioning suggest limited investor enthusiasm absent growth catalysts.

Strategic Advantages And Outlook

The company’s strategic advantages lie in its historic brands and prime Nice location, though competition and economic sensitivity pose challenges. The outlook hinges on tourism recovery and operational execution, with potential upside from premiumization trends. However, scalability constraints and leverage warrant caution.

Sources

Company description and financial data sourced from publicly available ticker information.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount