Data is not available at this time.
ImAlliance SA operates in the publishing sector under the broader Communication Services industry, specializing in the production, management, and distribution of video and image media. The company’s integrated platform spans the entire media chain, from creation to distribution, encompassing photo, video, and sound across both traditional and digital formats. Its services include film and video production, 3D creative services, retouching, and dynamic media displays, positioning it as a versatile player in visual content solutions. ImAlliance leverages a hybrid model combining proprietary production technologies with distribution capabilities, catering to diverse media needs for advertising, retail, and digital platforms. Despite its niche focus, the company faces competition from larger media conglomerates and digital-first content providers, requiring continuous innovation to maintain relevance. Its market position is further challenged by the rapid evolution of digital media consumption trends, necessitating adaptability in service offerings and technological investments.
In FY 2023, ImAlliance reported revenue of €5.7 million, reflecting its operational scale in the media production and distribution space. However, the company posted a net loss of €0.57 million, with diluted EPS at -€0.13, indicating profitability challenges. Operating cash flow stood at €0.17 million, suggesting some liquidity generation despite negative earnings, while capital expenditures were negligible, pointing to limited reinvestment activity.
The company’s negative net income and EPS highlight strained earnings power, likely due to high operating costs or competitive pressures. With no significant capital expenditures, ImAlliance’s capital efficiency appears constrained, relying on existing assets rather than expansion. The modest operating cash flow suggests some ability to fund operations, but sustained losses may necessitate external financing or restructuring.
ImAlliance’s balance sheet shows €0.16 million in cash and equivalents against €0.65 million in total debt, indicating a leveraged position with limited liquidity. The absence of dividend payouts aligns with its loss-making status, prioritizing financial stability over shareholder returns. The debt-to-equity dynamics warrant monitoring, especially if profitability does not improve in the near term.
The company’s growth trajectory remains uncertain, with no dividend distributions reflecting its focus on preserving capital. Revenue trends and profitability metrics suggest stagnant or declining performance, requiring strategic shifts to capture growth in digital media or high-margin services. The lack of capex signals a cautious approach, possibly awaiting clearer market opportunities.
With a market cap of €0.73 million and a beta of 1.25, ImAlliance is a small-cap stock with higher volatility relative to the market. The negative earnings and limited growth prospects likely weigh on investor sentiment, though niche expertise in media production could attract interest if operational improvements materialize.
ImAlliance’s integrated media platform and technological capabilities provide a foundation for niche differentiation, particularly in customized visual content. However, its outlook hinges on addressing profitability challenges and adapting to digital media trends. Strategic partnerships or diversification into higher-growth segments could enhance resilience, but execution risks remain elevated given current financial constraints.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |