Data is not available at this time.
Marcus & Millichap, Inc. is a leading brokerage firm specializing in commercial real estate investment sales, financing, research, and advisory services. The company operates primarily in the U.S., serving private investors, institutional clients, and developers. Its core revenue model is commission-based, driven by transaction volumes in property sales and financing. MMI differentiates itself through deep market expertise, a vast network of agents, and a data-driven approach to valuation and deal structuring. The firm holds a strong position in the middle-market commercial real estate segment, where its localized knowledge and tailored solutions provide a competitive edge. Despite cyclical industry headwinds, MMI maintains a reputation for transactional efficiency and client trust, supported by its extensive proprietary research capabilities.
In FY 2024, Marcus & Millichap reported revenue of $696.1 million, reflecting its transactional focus in a challenging real estate market. The company posted a net loss of $12.4 million, with diluted EPS of -$0.32, indicating margin pressure from lower deal volumes. Operating cash flow was $21.7 million, while capital expenditures totaled $7.9 million, suggesting disciplined cost management amid subdued profitability.
The negative EPS highlights cyclical earnings volatility tied to commercial real estate activity. However, the firm’s asset-light model preserves capital efficiency, with operating cash flow covering capex. The dividend payout of $0.50 per share signals confidence in liquidity, though sustained profitability will depend on transaction volume recovery.
MMI maintains a solid liquidity position with $153.4 million in cash and equivalents against $84.2 million of total debt, providing flexibility. The balance sheet remains conservatively leveraged, supporting operational resilience. Shareholders’ equity is underpinned by a low-debt structure, though net income pressures warrant monitoring.
Revenue trends are closely tied to macroeconomic conditions and interest rate impacts on real estate transactions. The dividend yield reflects a commitment to returning capital, but growth hinges on market recovery. Historical performance suggests cyclical rebounds, though near-term headwinds persist.
The market likely prices MMI at a discount due to cyclical risks, with valuation metrics reflecting earnings uncertainty. Investor sentiment may improve with stabilization in transaction volumes or interest rate cuts, though current multiples account for subdued near-term prospects.
MMI’s strengths include its specialized agent network, brand equity, and research-driven approach. Long-term prospects depend on commercial real estate demand recovery, but its middle-market focus and operational adaptability position it well for cyclical upturns. Strategic investments in technology and agent retention could enhance competitiveness.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |