Data is not available at this time.
Merit Medical Systems, Inc. operates in the medical device industry, specializing in the development, manufacture, and distribution of disposable medical products used in interventional, diagnostic, and therapeutic procedures. The company’s core revenue model is driven by sales of single-use devices, including catheters, guidewires, and inflation devices, primarily serving cardiology, radiology, and endoscopy markets. Merit Medical has established a strong presence in niche segments by focusing on innovation, quality, and cost-effective solutions, catering to both hospitals and outpatient clinics. The company competes with larger medical device firms by leveraging its agility and specialized product portfolio, which includes proprietary technologies like the BASIX inflation device and the SCOUT surgical localization system. Its market positioning is reinforced by strategic acquisitions and partnerships, expanding its global footprint while maintaining a focus on high-growth emerging markets. Merit Medical’s ability to address unmet clinical needs through R&D investments and regulatory expertise further strengthens its competitive edge in a highly regulated industry.
Merit Medical reported revenue of $1.36 billion for FY 2024, with net income of $120.4 million, reflecting a net margin of approximately 8.9%. The company generated $220.8 million in operating cash flow, underscoring its ability to convert sales into cash efficiently. Despite the absence of disclosed capital expenditures, the firm’s profitability metrics suggest disciplined cost management and operational leverage.
The company’s diluted EPS of $2.03 demonstrates its earnings power, supported by a focus on high-margin products and scalable manufacturing. With no capital expenditures reported, Merit Medical’s capital efficiency appears strong, though further details on asset turnover or ROIC would provide deeper insights into its ability to generate returns on invested capital.
Merit Medical’s balance sheet shows total debt of $794.7 million, with no disclosed cash and equivalents, raising questions about liquidity. The absence of dividend payments suggests a reinvestment-focused strategy, but the debt load warrants monitoring, particularly in relation to future cash flow generation and interest coverage.
Revenue growth trends are not explicitly provided, but the company’s lack of dividends indicates a preference for reinvesting earnings into R&D or acquisitions. Merit Medical’s focus on innovation and market expansion likely drives its growth strategy, though historical growth rates would clarify its trajectory.
With a market capitalization implied by its EPS and shares outstanding, Merit Medical’s valuation multiples would depend on peer comparisons. Investors likely expect sustained innovation and market penetration to justify its current valuation, though detailed comparable analysis is needed for a precise assessment.
Merit Medical’s strategic advantages lie in its specialized product portfolio and regulatory expertise, positioning it well in the competitive medical device sector. The outlook remains positive if the company continues to execute on innovation and global expansion, though macroeconomic factors and regulatory hurdles could pose challenges.
Company filings (CIK: 0000856982), FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |