Data is not available at this time.
MediciNova, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapeutics for inflammatory, fibrotic, and neurodegenerative diseases. The company’s pipeline includes MN-166 (ibudilast), a repurposed small-molecule drug targeting multiple sclerosis, amyotrophic lateral sclerosis (ALS), and substance dependence, among other conditions. MediciNova operates in a highly competitive biotech sector, leveraging strategic collaborations and licensing agreements to advance its clinical programs while minimizing upfront R&D costs. Its market position is defined by a niche focus on repurposing existing drugs with established safety profiles, aiming to reduce development risks and accelerate time-to-market. The company’s revenue model primarily relies on milestone payments, licensing fees, and potential future royalties, though it currently generates no commercial revenue. MediciNova’s approach targets unmet medical needs, positioning it as a potential acquisition target for larger pharmaceutical firms seeking late-stage assets.
MediciNova reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $11.0 million, with diluted EPS of -$0.23, underscoring its reliance on funding to sustain operations. Operating cash flow was negative at $10.6 million, while capital expenditures were minimal at $895, indicating a lean operational structure focused on clinical development rather than infrastructure.
The company’s earnings power remains constrained by its lack of revenue-generating products, with losses driven by R&D and administrative expenses. Capital efficiency is modest, as MediciNova prioritizes clinical trials and partnerships over internal capex. Its ability to secure non-dilutive funding or partnerships will be critical to extending its cash runway and advancing pipeline candidates.
MediciNova maintains a solid liquidity position with $40.4 million in cash and equivalents, providing a runway to fund operations. Total debt is negligible at $0.2 million, reflecting a low-leverage structure. The absence of dividends aligns with its growth-focused strategy, though continued losses may necessitate additional financing to sustain clinical programs.
Growth hinges on clinical milestones and regulatory progress for MN-166 and other pipeline assets. The company has no dividend policy, reinvesting all resources into R&D. Investor returns depend entirely on pipeline success or strategic transactions, with no near-term revenue catalysts evident.
The market values MediciNova based on its clinical pipeline potential rather than current financials. The lack of revenue and persistent losses suggest high risk, with valuation tied to binary outcomes from trials or partnerships. Investors likely price in long-dated optionality rather than near-term profitability.
MediciNova’s repurposing strategy offers cost and time advantages in drug development, but success depends on clinical validation. The outlook remains speculative, with upside tied to positive trial data or partnerships. Competition in neurodegenerative and inflammatory markets is intense, requiring differentiation through efficacy or safety profiles.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |