Data is not available at this time.
Altria Group, Inc. is a leading tobacco company in the U.S., primarily operating in the manufacture and sale of cigarettes, smokeless tobacco, and oral nicotine products. Its flagship brand, Marlboro, dominates the domestic cigarette market, while its smokeless portfolio includes Copenhagen and Skoal. The company also holds strategic investments in the cannabis sector via Cronos Group and in the e-vapor space through NJOY. Altria’s revenue model relies heavily on premium pricing and brand loyalty, offsetting declining cigarette volumes with pricing power and reduced-risk product expansion. The tobacco industry faces significant regulatory and litigation risks, but Altria’s entrenched market position and diversified portfolio provide resilience. Its focus on harm reduction aligns with shifting consumer preferences, though competition from illicit vapor products and international players remains a challenge. The company’s scale, distribution network, and lobbying influence solidify its dominance in a mature, high-margin sector.
Altria reported $20.44 billion in revenue for FY 2024, with net income of $11.26 billion, reflecting a robust 55% net margin. Diluted EPS stood at $6.54, supported by disciplined cost management and pricing strategies. Operating cash flow of $8.75 billion underscores strong cash generation, while capital expenditures were minimal at $142 million, typical for a capital-light business model reliant on brand equity rather than heavy infrastructure.
The company’s earnings power is evident in its high return on equity, driven by premium pricing and low reinvestment needs. Altria’s capital efficiency is further highlighted by its ability to fund dividends and share repurchases while maintaining leverage. Its investments in reduced-risk products, though not yet transformative, aim to diversify long-term earnings streams beyond traditional tobacco.
Altria’s balance sheet shows $3.13 billion in cash against $24.93 billion in total debt, indicating moderate leverage. Debt levels are manageable given stable cash flows, but interest coverage remains a focus amid rising rates. The company’s liquidity position is adequate, with free cash flow comfortably covering dividend obligations and debt servicing.
Cigarette volume declines persist, but pricing power and smokeless growth partially offset this trend. Altria’s dividend yield remains attractive, with a $3.98 annual payout per share, reflecting a commitment to returning capital. Share buybacks supplement shareholder returns, though long-term growth hinges on successful reduced-risk product adoption and regulatory developments.
The market prices Altria as a high-yield, low-growth stalwart, with valuation multiples reflecting its cash flow stability and sector risks. Investors likely discount future earnings due to regulatory uncertainty and declining smoking rates, though the dividend sustainability and brand strength provide downside support.
Altria’s key advantages include its dominant market share, pricing power, and strategic investments in alternative nicotine products. However, the outlook is tempered by secular declines in smoking and regulatory pressures. Success in reduced-risk categories and potential cannabis legalization could unlock incremental growth, but execution risks remain high in a rapidly evolving industry.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |