investorscraft@gmail.com

Intrinsic ValueMotorpoint Group Plc (MOTR.L)

Previous Close£139.00
Intrinsic Value
Upside potential
Previous Close
£139.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Motorpoint Group Plc is a leading independent vehicle retailer in the UK, specializing in nearly-new and commercial vehicles under the Motorpoint brand. The company operates 17 retail sites nationwide and leverages its online auction platform, Auction4Cars.com, to facilitate B2B sales of part-exchange vehicles. Beyond vehicle sales, Motorpoint generates ancillary revenue through finance introductions, extended warranties, and insurance products, enhancing its value proposition in the competitive auto dealership sector. The company’s focus on nearly-new vehicles positions it uniquely in the market, offering cost-effective alternatives to new cars while maintaining quality standards. Its integrated digital and physical retail strategy allows it to cater to both consumer and business clients, reinforcing its market presence. Despite industry challenges, Motorpoint’s diversified revenue streams and established brand provide resilience in the cyclical consumer discretionary space.

Revenue Profitability And Efficiency

Motorpoint reported revenue of £1.09 billion for FY 2024, reflecting its scale in the UK nearly-new vehicle market. However, the company posted a net loss of £8.4 million, indicating margin pressures amid challenging market conditions. Operating cash flow of £11.1 million suggests some operational resilience, though capital expenditures of £2.6 million highlight ongoing investments to sustain its retail and digital platforms.

Earnings Power And Capital Efficiency

The diluted EPS of -9.31p underscores earnings challenges, likely driven by competitive pricing and operational costs. The company’s ability to generate positive operating cash flow despite a net loss points to manageable working capital dynamics, though capital efficiency metrics remain under pressure given the current profitability headwinds.

Balance Sheet And Financial Health

Motorpoint’s balance sheet shows £9.2 million in cash against £131.5 million in total debt, indicating a leveraged position. The absence of dividends aligns with its focus on preserving liquidity. While the debt level is notable, the company’s asset-light model and cash flow generation provide some flexibility to navigate near-term obligations.

Growth Trends And Dividend Policy

Growth trends are muted, with profitability challenges offsetting revenue scale. The company has suspended dividends, prioritizing financial stability over shareholder returns. Future growth may hinge on market recovery and the success of its digital initiatives, such as Auction4Cars.com, in driving incremental sales and operational efficiencies.

Valuation And Market Expectations

With a market cap of approximately £121 million and a beta of 0.74, Motorpoint trades at a discount to peers, reflecting its earnings volatility and sector headwinds. Investors appear cautious, pricing in limited near-term upside until profitability improves or market conditions stabilize.

Strategic Advantages And Outlook

Motorpoint’s strategic advantages lie in its established retail footprint, diversified revenue streams, and digital auction platform. The outlook remains contingent on macroeconomic factors affecting consumer demand for nearly-new vehicles. Success will depend on cost management, digital adoption, and potential market share gains as competitors face similar pressures.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount