Data is not available at this time.
Middlesex Water Company operates as a regulated water utility, providing essential water and wastewater services primarily in New Jersey and Delaware. The company generates revenue through a cost-of-service model, where rates are approved by state regulatory commissions, ensuring stable cash flows tied to infrastructure investments and operational efficiency. Its core offerings include water treatment, distribution, and wastewater management, serving residential, commercial, and municipal customers. As a regional player, Middlesex Water maintains a defensible market position due to the monopolistic nature of regulated utilities, with limited competition and high barriers to entry. The company’s focus on infrastructure reliability and regulatory compliance supports its long-term revenue visibility. Its operations are concentrated in densely populated areas, benefiting from consistent demand and predictable growth tied to regional economic trends. Middlesex Water’s strategic emphasis on sustainability and regulatory partnerships further strengthens its market positioning.
In FY 2024, Middlesex Water reported revenue of $191.9 million, with net income of $44.4 million, reflecting a net margin of approximately 23.1%. The company’s diluted EPS stood at $2.47, demonstrating steady profitability. Operating cash flow was $58.7 million, indicating strong cash generation relative to earnings. The absence of reported capital expenditures suggests potential timing discrepancies or classification differences in financial reporting.
Middlesex Water’s earnings power is underpinned by its regulated utility model, which provides predictable returns on invested capital. The company’s ability to generate consistent operating cash flow supports its capital-intensive operations without significant reliance on external financing. The absence of disclosed capital expenditures limits a full assessment of capital efficiency, but the stable cash flow profile suggests disciplined investment allocation.
The company’s balance sheet shows $4.2 million in cash and equivalents against total debt of $386 million, indicating a leveraged but manageable position typical of regulated utilities. The debt load is likely supported by long-term, low-cost financing aligned with infrastructure assets. Shareholders’ equity appears robust given the net income and stable operational performance, though detailed leverage metrics are unavailable.
Middlesex Water’s growth is tied to regulated rate increases and incremental infrastructure investments. The company paid a dividend of $1.345 per share, reflecting a commitment to returning capital to shareholders. Dividend sustainability is supported by stable cash flows, though growth may be modest due to the nature of the utility sector. Regional demand trends and regulatory approvals will drive future expansion.
The company’s valuation likely reflects its stable, low-growth profile, with investors pricing in predictable cash flows and dividend yields. Market expectations are anchored by regulatory frameworks, limiting upside but providing downside protection. The absence of capital expenditure data may obscure near-term investment requirements, potentially impacting valuation assumptions.
Middlesex Water’s strategic advantages include its regulated monopoly status, regional demand inelasticity, and focus on infrastructure resilience. The outlook remains stable, with growth contingent on regulatory support for rate increases and operational efficiency. Long-term risks include aging infrastructure costs and climate-related pressures, but the company’s regulatory partnerships position it to navigate these challenges effectively.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |