Data is not available at this time.
Motorsport Games Inc. operates in the interactive entertainment and gaming industry, specializing in the development and publishing of officially licensed motorsport racing video games. The company generates revenue primarily through game sales, downloadable content (DLC), and licensing agreements with major motorsport franchises. Its portfolio includes titles for PC and console platforms, leveraging partnerships with prominent racing series to enhance authenticity and appeal. Motorsport Games competes in a niche but growing segment of the gaming market, where player engagement and brand loyalty are critical. The company’s strategic focus on high-fidelity simulations positions it as a key player in the motorsport gaming niche, though it faces intense competition from larger gaming studios with broader portfolios. By securing exclusive licenses, Motorsport Games aims to differentiate itself, though its market share remains modest compared to industry leaders.
In FY 2024, Motorsport Games reported revenue of $8.69 million, reflecting its niche market presence. The company posted a net loss of $2.75 million, with diluted EPS of -$0.94, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $2.84 million, while capital expenditures were minimal at $25,015, suggesting constrained investment capacity. These metrics highlight inefficiencies in converting revenue into sustainable earnings.
The company’s negative earnings and operating cash flow underscore weak earnings power, with limited ability to fund growth internally. Capital efficiency appears suboptimal, as evidenced by the disparity between revenue and net losses. The modest capital expenditures indicate a cautious approach to reinvestment, likely due to financial constraints. Shareholders’ equity is under pressure, with diluted EPS reflecting significant erosion.
Motorsport Games holds $0.86 million in cash and equivalents, providing limited liquidity. Total debt is relatively low at $47,408, reducing near-term solvency risks. However, the negative operating cash flow and recurring losses raise concerns about long-term financial sustainability. The absence of dividend payments aligns with the company’s focus on preserving capital amid operational challenges.
Revenue trends suggest modest growth potential, though profitability remains elusive. The company does not pay dividends, prioritizing cash retention over shareholder returns. Future growth likely depends on successful game launches and expanded licensing deals, but execution risks persist. The lack of a dividend policy is consistent with its early-stage financial profile and reinvestment needs.
The market likely assigns a low valuation multiple to Motorsport Games, given its unprofitability and cash burn. Investors may view the stock as speculative, with upside tied to turnaround execution or strategic partnerships. The absence of positive earnings or cash flow limits traditional valuation metrics, leaving sentiment driven by long-term potential rather than near-term fundamentals.
Motorsport Games’ key advantage lies in its licensed motorsport content, which appeals to a dedicated fanbase. However, the outlook remains uncertain due to financial instability and competitive pressures. Success hinges on improving game monetization, securing additional licenses, and achieving operational scale. Without meaningful progress, the company risks remaining a marginal player in a crowded industry.
Company filings, CIK 0001821175
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |