Data is not available at this time.
MSC Income Fund, Inc. operates as a business development company (BDC) specializing in direct lending to lower-middle-market and middle-market companies. The firm primarily generates revenue through interest income from its debt investments and capital gains from equity positions. It focuses on providing flexible financing solutions, including senior secured loans, mezzanine debt, and equity co-investments, targeting businesses with EBITDA between $3 million and $50 million. The fund differentiates itself through a disciplined underwriting process and active portfolio management, aiming to deliver consistent risk-adjusted returns. Its market position is reinforced by its affiliation with Main Street Capital Corporation, leveraging shared expertise and deal flow. The BDC sector is highly competitive, but MSIF’s niche focus on smaller, underserved borrowers provides a defensible market position. The fund’s ability to source proprietary deals and maintain strong borrower relationships enhances its competitive edge in a fragmented lending landscape.
In FY 2024, MSIF reported revenue of $62.7 million, with net income of $56.6 million, reflecting a robust net margin of approximately 90%. The diluted EPS stood at $1.41, indicating efficient earnings distribution. Operating cash flow was negative at -$28.1 million, likely due to timing differences in investment activities or working capital adjustments, though the absence of capital expenditures suggests a lean operational structure.
The fund demonstrates strong earnings power, with net income closely tracking revenue, highlighting minimal overhead costs typical of BDCs. The absence of total debt and a cash position of $28.4 million underscore prudent capital management. The high net margin suggests effective interest income generation and cost control, though the negative operating cash flow warrants monitoring for sustainability.
MSIF maintains a solid balance sheet with $28.4 million in cash and no debt, indicating strong liquidity and financial flexibility. The lack of leverage distinguishes it from many peers, reducing refinancing risks. Shareholders’ equity appears healthy, supported by retained earnings and a stable capital structure, positioning the fund well for future investment activities.
The fund’s dividend payout of $1.44 per share exceeds its diluted EPS of $1.41, suggesting a return of capital or reliance on undistributed income. This aggressive distribution policy may appeal to income-focused investors but raises questions about long-term sustainability. Growth prospects hinge on the fund’s ability to scale its investment portfolio without compromising underwriting standards.
With a market cap inferred from shares outstanding, MSIF’s valuation metrics would hinge on its price-to-earnings and dividend yield. The high dividend payout ratio may signal market expectations of stable cash flows, though investors should assess whether the current distribution level is sustainable given the negative operating cash flow.
MSIF’s strategic advantages include its affiliation with Main Street Capital, which provides deal flow and operational synergies. The focus on lower-middle-market lending offers diversification and yield potential. However, the negative operating cash flow and high dividend payout ratio present risks. The outlook depends on the fund’s ability to maintain underwriting discipline and navigate economic cycles while balancing investor distributions.
Company-reported financial data (FY 2024)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |