Data is not available at this time.
MSC Industrial Direct Co., Inc. operates as a leading distributor of metalworking and maintenance, repair, and operations (MRO) products in North America. The company serves a diverse customer base, including manufacturers, government agencies, and service providers, through a hybrid model of e-commerce platforms and direct sales. Its product portfolio spans cutting tools, measuring instruments, and industrial supplies, positioning it as a critical partner in industrial supply chains. MSC Industrial leverages its extensive distribution network and vendor relationships to maintain competitive pricing and rapid delivery, reinforcing its market leadership in the highly fragmented MRO sector. The company’s focus on digital transformation and inventory management solutions further enhances its value proposition, catering to the evolving needs of industrial customers seeking efficiency and reliability.
For FY 2024, MSC Industrial reported revenue of $3.82 billion, with net income of $258.6 million, reflecting a net margin of approximately 6.8%. The company generated $410.7 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled $99.4 million, indicating disciplined reinvestment in operations. These metrics underscore MSC Industrial’s ability to balance growth with profitability in a competitive distribution landscape.
Diluted EPS stood at $4.58, supported by efficient cost management and stable demand for MRO products. The company’s capital efficiency is evident in its ability to sustain profitability despite macroeconomic fluctuations. MSC Industrial’s focus on high-margin segments and operational leverage contributes to its consistent earnings power, though cyclicality in industrial markets remains a factor.
MSC Industrial maintains a conservative balance sheet, with $29.6 million in cash and equivalents and total debt of $568.2 million. The debt level is manageable relative to cash flow, providing flexibility for strategic initiatives. Shareholders’ equity remains robust, reflecting the company’s prudent financial management and ability to navigate economic cycles.
Revenue growth has been steady, driven by market share gains and digital adoption. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.38, offering a yield attractive to income-focused investors. MSC Industrial’s commitment to returning capital while funding organic growth highlights its balanced approach to capital allocation.
The market values MSC Industrial at a premium relative to peers, reflecting its strong brand and distribution network. Investors anticipate sustained margin improvement and market share expansion, though valuation multiples remain sensitive to industrial sector performance. The company’s ability to execute on digital initiatives will be critical to meeting expectations.
MSC Industrial’s strategic advantages include its extensive product catalog, supplier relationships, and logistics capabilities. The outlook remains positive, supported by industrial sector resilience and demand for MRO solutions. However, supply chain disruptions and competitive pressures pose risks. The company’s focus on automation and customer-centric solutions positions it well for long-term growth.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |