Data is not available at this time.
Matador Resources Company operates as an independent energy company focused on the exploration, development, production, and acquisition of oil and natural gas resources in the United States. The company primarily targets unconventional shale plays, with significant operations in the Delaware Basin, a sub-basin of the Permian Basin, one of the most prolific hydrocarbon regions globally. Matador’s revenue model is driven by the extraction and sale of crude oil, natural gas, and natural gas liquids, leveraging advanced drilling and completion techniques to optimize recovery rates. The company maintains a competitive edge through operational efficiency, strategic acreage positions, and a disciplined approach to capital allocation. Within the energy sector, Matador is positioned as a mid-sized operator with a strong growth trajectory, balancing production scale with cost management to navigate commodity price volatility. Its integrated approach, including midstream investments through its subsidiary, San Mateo Midstream, enhances margin stability and logistical advantages.
In FY 2024, Matador reported revenue of $3.48 billion, reflecting robust commodity prices and production growth. Net income stood at $885.3 million, with diluted EPS of $7.14, underscoring strong profitability. Operating cash flow reached $2.25 billion, highlighting efficient cash generation from core operations. The company’s capital expenditures were not disclosed, but its ability to fund growth internally signals prudent financial management.
Matador demonstrates solid earnings power, with its net income margin approximating 25.4%, indicative of effective cost control and favorable pricing environments. The company’s high operating cash flow relative to net income suggests minimal non-cash adjustments, reinforcing the quality of earnings. Capital efficiency is evident in its ability to sustain production growth while maintaining profitability, though specific return metrics like ROIC are not provided.
Matador’s balance sheet shows $23.0 million in cash and equivalents against total debt of $3.42 billion, indicating a leveraged but manageable position. The absence of disclosed capital expenditures complicates leverage assessment, but strong operating cash flow supports debt serviceability. The company’s financial health appears stable, with liquidity sufficient to meet near-term obligations and fund selective growth initiatives.
Matador has exhibited consistent production growth, supported by its Delaware Basin focus. The company pays a dividend of $1.25 per share, reflecting a commitment to shareholder returns while retaining capital for reinvestment. Its growth strategy prioritizes organic development over aggressive M&A, aligning with a disciplined capital allocation framework. Dividend sustainability is supported by strong cash flow generation.
Matador’s valuation reflects its position as a growth-oriented E&P player, with market expectations tied to commodity price trends and operational execution. The company’s EPS of $7.14 suggests a competitive earnings multiple relative to peers. Investors likely price in continued Permian Basin outperformance and efficient scaling of production volumes.
Matador’s strategic advantages include its prime Delaware Basin acreage, operational expertise, and integrated midstream capabilities. The outlook remains positive, contingent on stable oil prices and execution of development plans. Risks include commodity price volatility and regulatory shifts, but the company’s disciplined approach positions it well for long-term value creation.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |