Data is not available at this time.
NanoVibronix, Inc. operates in the medical device industry, specializing in non-invasive pain relief and infection prevention technologies. The company’s core revenue model is driven by its proprietary low-intensity surface acoustic wave (SAW) technology, which powers products like PainShield and UroShield. These devices target chronic pain management and urinary tract infection prevention, positioning NanoVibronix in niche but growing segments of the healthcare market. Despite its innovative approach, the company faces competition from established medical device firms and must navigate regulatory hurdles and adoption challenges. Its market position is that of a small-cap innovator with potential for expansion if clinical validation and commercialization efforts succeed. The healthcare sector’s increasing focus on non-opioid pain solutions and infection control provides a favorable backdrop, but execution risks remain significant given its limited scale and resources.
NanoVibronix reported revenue of $2.56 million for the period, reflecting its early-stage commercialization efforts. The company’s net loss of $3.71 million and diluted EPS of -$13.73 highlight ongoing profitability challenges. Operating cash flow was negative at $2.52 million, with minimal capital expenditures of $3,000, indicating constrained investment capacity. These metrics underscore the company’s struggle to achieve scale and operational efficiency in a competitive market.
The company’s negative earnings and cash flow demonstrate limited earnings power at its current scale. With a modest cash balance of $752,000 and minimal debt of $116,000, NanoVibronix relies heavily on external financing to sustain operations. The lack of significant capital expenditures suggests a focus on preserving liquidity rather than aggressive growth, which may hinder its ability to capitalize on market opportunities.
NanoVibronix’s balance sheet reflects a fragile financial position, with cash and equivalents of $752,000 against total debt of $116,000. The company’s negative operating cash flow and net income raise concerns about its ability to fund operations without additional capital raises. Shareholders’ equity is likely under pressure given the persistent losses, necessitating careful monitoring of liquidity and funding strategies.
Revenue growth remains subdued, reflecting the challenges of scaling its niche medical devices. The company does not pay dividends, aligning with its focus on reinvesting limited resources into product development and commercialization. Future growth hinges on broader adoption of its technologies, but the path to profitability is uncertain given current financial metrics and market dynamics.
The market likely assigns a speculative valuation to NanoVibronix, given its small size, negative earnings, and unproven commercial traction. Investors may be pricing in potential breakthroughs in adoption or partnerships, but the high risk is evident in the company’s financials. The lack of profitability and cash flow generation makes traditional valuation metrics less meaningful, leaving the stock susceptible to volatility.
NanoVibronix’s strategic advantage lies in its patented SAW technology, which addresses unmet needs in pain management and infection prevention. However, the outlook is cautious due to its financial constraints and competitive pressures. Success depends on securing additional funding, achieving regulatory milestones, and expanding market penetration. The company’s ability to execute these steps will determine its long-term viability in the medical device sector.
Company filings, CIK 0001326706
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |