Data is not available at this time.
Nathan's Famous, Inc. operates in the highly competitive quick-service restaurant (QSR) industry, specializing in premium hot dogs, sausages, and related products. The company generates revenue through a hybrid model, combining franchising, licensing, and direct restaurant operations. Its iconic brand, established in 1916, enjoys strong recognition, particularly in the Northeast U.S., and leverages a diversified distribution network that includes retail grocery channels, foodservice, and international markets. Nathan's maintains a niche but loyal customer base, competing with larger QSR chains by emphasizing quality and heritage. The company's licensing agreements, including partnerships with major food distributors, provide stable royalty income while minimizing operational risks. Its market positioning is bolstered by strategic placements in high-traffic locations such as airports, stadiums, and entertainment venues. Despite its smaller scale compared to industry giants, Nathan's benefits from brand equity and a focused product lineup that resonates with consumers seeking authentic, premium fast-food options.
Nathan's reported revenue of $138.6 million for FY 2024, with net income reaching $19.6 million, reflecting a robust net margin of approximately 14.1%. Diluted EPS stood at $4.80, demonstrating efficient earnings generation. Operating cash flow was strong at $20.0 million, supported by disciplined cost management and high-margin licensing revenue. Capital expenditures were minimal at -$313,000, indicating a capital-light business model focused on franchising and licensing rather than heavy infrastructure investments.
The company's earnings power is underpinned by its high-margin licensing and franchising operations, which require minimal incremental capital. Nathan's generated an operating cash flow of $20.0 million against net income of $19.6 million, highlighting efficient cash conversion. With low capital expenditures, the business demonstrates strong free cash flow generation, enabling reinvestment in brand growth and shareholder returns without significant debt reliance.
Nathan's balance sheet shows $21.0 million in cash and equivalents, providing liquidity against total debt of $66.4 million. The debt level, while notable, appears manageable given the company's consistent cash flow generation. The absence of significant capex requirements supports financial flexibility, though investors should monitor leverage ratios in the context of potential interest rate fluctuations or economic downturns affecting discretionary spending.
Revenue growth has been steady, supported by franchise expansion and licensing deals. The company paid a dividend of $2.00 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on international franchise penetration and retail product distribution, though the core U.S. market remains the primary driver. Dividend sustainability appears strong, backed by stable cash flows and a conservative payout ratio.
With a market cap derived from its current share price and 4.08 million shares outstanding, Nathan's trades at a P/E multiple that reflects its niche positioning and steady earnings. Investors likely value the company's brand strength and capital-efficient model, though its smaller scale may limit valuation premiums compared to larger QSR peers. Market expectations seem balanced between growth potential and macroeconomic sensitivity.
Nathan's strategic advantages include a timeless brand, asset-light operations, and diversified revenue streams. The outlook remains positive, with opportunities in international licensing and retail expansion. However, reliance on consumer discretionary spending and competition from larger chains pose risks. The company's ability to maintain pricing power and innovate within its product niche will be critical for sustained performance.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |