Previous Close | $4.15 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
New Fortress Energy Inc. operates as an integrated energy infrastructure company focused on delivering natural gas and liquefied natural gas (LNG) solutions to global markets. The company’s core revenue model is built around long-term contracts for LNG supply, power generation, and gas distribution, serving utilities, industrial customers, and emerging markets. NFE differentiates itself through vertically integrated operations, from LNG procurement to downstream infrastructure, ensuring reliability and cost efficiency. The company targets high-growth regions with limited gas access, positioning itself as a key enabler of energy transition by displacing higher-emission fuels. Its strategic assets include LNG terminals, power plants, and logistics networks, which provide a competitive moat in fragmented markets. NFE’s market positioning leverages its ability to rapidly deploy modular LNG solutions, catering to both developed and emerging economies seeking cleaner energy alternatives.
In FY 2024, New Fortress Energy reported revenue of $2.36 billion, reflecting its scalable infrastructure and contract-based model. However, net income stood at -$249 million, with diluted EPS of -$1.03, indicating challenges in profitability amid high capital expenditures. Operating cash flow was $587 million, suggesting operational liquidity, though significant reinvestment ($2.62 billion in capex) underscores growth-focused spending.
NFE’s negative earnings highlight near-term pressures from expansion costs, but its operating cash flow demonstrates underlying cash generation. Capital efficiency remains strained due to heavy infrastructure investments, though these are expected to yield long-term returns as projects mature and contractual cash flows stabilize.
The company held $493 million in cash against $9.5 billion in total debt, indicating leveraged growth. While debt levels are elevated, they align with NFE’s asset-heavy strategy. Liquidity from operating cash flow provides near-term flexibility, but sustained capex demands careful balance sheet management.
NFE’s growth is driven by LNG demand and infrastructure expansion, with dividends at $0.20 per share signaling partial income return despite reinvestment needs. Future trends hinge on execution of contracted projects and margin improvement from operational scale.
The market likely prices NFE on future cash flow potential from its infrastructure build-out, with current losses tempered by long-term contract visibility. Valuation metrics may reflect high growth expectations relative to near-term earnings.
NFE’s integrated model and focus on emerging LNG markets provide strategic advantages, though execution risks persist. The outlook depends on successful project deployments, cost management, and global energy transition tailwinds.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |