Data is not available at this time.
National Health Investors, Inc. (NHI) is a real estate investment trust (REIT) specializing in senior housing and medical care properties. The company primarily generates revenue through long-term triple-net leases, where tenants cover property expenses, ensuring stable cash flows. NHI focuses on private-pay senior housing, skilled nursing facilities, and specialty hospitals, targeting demographic tailwinds from an aging population. Its diversified portfolio spans multiple operators, mitigating concentration risk while maintaining strong occupancy rates. The REIT’s disciplined underwriting and operator relationships reinforce its competitive positioning in the healthcare real estate sector. NHI’s strategy emphasizes conservative leverage and selective acquisitions, prioritizing properties with durable demand drivers. This approach positions it as a reliable income generator in a niche but growing market segment, appealing to investors seeking defensive exposure to healthcare real estate.
NHI reported $335.2 million in revenue for FY 2024, with net income of $138.0 million, reflecting a robust 41.2% net margin. Diluted EPS stood at $3.13, supported by $207.8 million in operating cash flow. Capital expenditures were minimal at $4.1 million, underscoring the efficiency of its triple-net lease model, which requires limited reinvestment in properties.
The company’s earnings power is driven by predictable rental income, with operating cash flow covering dividends comfortably. NHI’s capital efficiency is evident in its low capex requirements and high cash flow conversion, enabling consistent shareholder returns. Its focus on high-quality tenants and long lease terms enhances earnings stability.
NHI maintains a conservative balance sheet with $24.3 million in cash and $1.15 billion in total debt. The debt level is manageable given its stable cash flows, and the REIT adheres to prudent leverage metrics. Its liquidity position supports ongoing dividend payments and selective growth investments.
NHI’s growth is tied to demographic trends favoring senior housing demand. The company has a history of steady dividend payments, with a $3.60 annual dividend per share in FY 2024, offering a yield attractive to income-focused investors. Future growth may hinge on strategic acquisitions and lease renewals.
The market values NHI as a stable income REIT, with its valuation reflecting moderate growth expectations. Investors likely price in steady cash flows and dividend reliability, balancing sector risks such as operator volatility and regulatory changes.
NHI’s strategic advantages include its niche focus, operator diversification, and conservative financial management. The outlook remains positive, supported by aging population trends, though operator performance and interest rate sensitivity are key monitorables.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |