Data is not available at this time.
NICE Ltd. operates as a leading provider of cloud and on-premises enterprise software solutions, specializing in customer experience (CX) and workforce engagement management (WEM). The company serves a diverse clientele across industries such as financial services, telecommunications, and healthcare, leveraging AI-driven analytics, automation, and omnichannel engagement tools. Its core revenue model combines subscription-based cloud services with perpetual software licenses and maintenance, ensuring recurring revenue streams. NICE holds a strong competitive position in the CX space, competing with firms like Salesforce and Genesys, but differentiates itself through advanced AI capabilities and a focus on compliance-driven industries. The company’s strategic acquisitions, such as the purchase of LiveVox, further bolster its market share in cloud-based contact center solutions. NICE’s emphasis on innovation and scalability positions it well in the growing digital transformation landscape, where demand for automation and real-time analytics continues to rise.
NICE reported revenue of $2.74 billion for FY 2024, with net income of $442.6 million, reflecting a net margin of approximately 16.2%. The company generated $832.6 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $34.96 million, indicating a capital-light business model. Diluted EPS stood at $6.76, underscoring solid profitability on a per-share basis.
NICE’s earnings power is supported by high-margin recurring revenue streams, particularly from its cloud offerings. The company’s robust operating cash flow relative to net income highlights efficient working capital management. With minimal capital expenditures, NICE maintains high returns on invested capital, allowing for reinvestment in R&D and strategic acquisitions to sustain growth.
NICE’s balance sheet remains healthy, with $481.7 million in cash and equivalents against total debt of $563.6 million, reflecting a manageable leverage position. The company’s strong liquidity and cash flow generation provide flexibility for debt servicing and opportunistic investments. Shareholders’ equity is well-supported by retained earnings, indicating financial stability.
NICE has demonstrated consistent revenue growth, driven by cloud adoption and expansion into new verticals. The company does not currently pay dividends, opting instead to reinvest cash flows into growth initiatives, including R&D and M&A. This strategy aligns with its focus on scaling its SaaS offerings and capturing market share in the evolving CX software space.
NICE’s valuation reflects its position as a high-growth SaaS player, with investors pricing in continued expansion in cloud revenue and margin improvement. The market appears to reward its ability to cross-sell AI and analytics solutions, though competitive pressures and macroeconomic headwinds remain key monitorable risks.
NICE’s strategic advantages lie in its AI-powered platform, vertical-specific solutions, and strong compliance features, which resonate with regulated industries. The company is well-positioned to benefit from long-term trends in digital transformation and automation. However, execution risks around integration of acquisitions and competition from larger tech players could influence its trajectory. The outlook remains positive, assuming sustained execution and market demand.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |