Data is not available at this time.
Nkarta, Inc. is a clinical-stage biotechnology company focused on developing engineered natural killer (NK) cell therapies for cancer treatment. The company leverages its proprietary cell engineering platform to create off-the-shelf NK cell therapies designed to enhance efficacy and reduce manufacturing complexity compared to traditional CAR-T therapies. Nkarta operates in the highly competitive immuno-oncology sector, where it aims to differentiate itself through scalable production and improved safety profiles. Its lead candidates, NKX101 and NKX019, target hematologic malignancies and solid tumors, positioning the company in a niche but rapidly evolving segment of cell therapy. The biopharma industry is characterized by high R&D costs and long development timelines, but Nkarta’s focus on NK cells aligns with growing interest in next-generation immunotherapies. The company collaborates with academic and industry partners to advance its pipeline, though it faces significant competition from larger biotech firms with deeper resources.
Nkarta reported no revenue for the period, reflecting its status as a pre-commercial biotech firm. The company posted a net loss of $108.8 million, driven by heavy R&D investments and operational expenses. Operating cash flow was negative $99.7 million, while capital expenditures totaled $4.4 million, underscoring the capital-intensive nature of its clinical-stage operations.
With negative earnings per share of $1.60, Nkarta’s earnings power remains constrained by its developmental focus. The company’s capital efficiency is challenged by high burn rates typical of clinical-stage biotechs, though its cash position and debt levels will be critical in funding ongoing trials and pipeline expansion.
Nkarta held $27.9 million in cash and equivalents against total debt of $80.3 million, indicating a leveraged position. The lack of revenue and significant liabilities highlight financial risks, though the company’s ability to raise additional capital will be pivotal for sustaining operations.
Growth hinges on clinical progress, with no dividends paid as the company reinvests all resources into R&D. Pipeline advancements or partnerships could drive valuation upside, but near-term milestones will be key to investor confidence.
The market values Nkarta based on its pipeline potential rather than current financials. Investor sentiment will depend on clinical data readouts, regulatory progress, and competitive positioning in the NK cell therapy space.
Nkarta’s proprietary platform and focus on off-the-shelf NK therapies offer strategic differentiation, but execution risks remain high. Success in clinical trials and securing additional funding are critical for long-term viability in a crowded immuno-oncology landscape.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |