Data is not available at this time.
Novanta Inc. operates as a technology-driven solutions provider, specializing in precision motion control, vision, and photonics for advanced industrial and healthcare applications. The company serves high-growth sectors such as robotics, medical equipment, and semiconductor manufacturing, leveraging its expertise in engineered components and subsystems. Novanta’s revenue model is built on recurring sales of mission-critical components, supported by long-term customer relationships and a focus on innovation-driven differentiation. Its market position is reinforced by niche expertise in photonics and motion control, where it competes with larger diversified players by offering tailored, high-performance solutions. The company’s ability to integrate advanced technologies into scalable systems positions it as a key enabler for automation and precision-driven industries. With a global footprint, Novanta balances regional demand while maintaining stringent quality standards, appealing to OEMs requiring reliability and technical sophistication.
Novanta reported revenue of $949.2 million for FY 2024, with net income of $64.1 million, reflecting a net margin of approximately 6.8%. Operating cash flow stood at $158.5 million, indicating solid cash conversion despite capital expenditures of $17.2 million. The company’s diluted EPS of $1.77 suggests moderate profitability, though margins may be pressured by R&D and operational costs inherent to its high-tech focus.
Novanta’s capital efficiency is underscored by its ability to generate $158.5 million in operating cash flow against $17.2 million in capex, yielding robust free cash flow. The company’s earnings power is tempered by its debt load, with interest coverage likely manageable given its cash flow stability. Its asset-light model and focus on high-margin subsystems contribute to sustained returns.
Novanta’s balance sheet shows $114 million in cash against $471 million in total debt, implying a leveraged but manageable position. The absence of dividends allows reinvestment in growth, while liquidity appears adequate given operating cash flow. Debt maturity profiles and covenants should be monitored, though the company’s niche market focus provides revenue stability.
Novanta’s growth is tied to secular trends in automation and healthcare technology, with revenue up modestly year-over-year. The company does not pay dividends, prioritizing reinvestment in R&D and M&A to expand its technology portfolio. Historical acquisitions suggest a strategy of bolt-on deals to enhance capabilities in photonics and motion control.
Trading at a P/E multiple derived from $1.77 EPS, Novanta’s valuation likely reflects expectations for mid-single-digit growth and margin expansion. The market may price in its exposure to cyclical sectors like semiconductors, balanced by long-term demand for precision components in healthcare and industrial automation.
Novanta’s strategic edge lies in its deep domain expertise and ability to customize solutions for high-barrier markets. Near-term challenges include supply chain normalization and debt management, but its innovation pipeline and exposure to automation trends position it for steady growth. The outlook hinges on execution in integrating acquisitions and scaling high-margin product lines.
Company filings (10-K), Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |