Previous Close | $204.36 |
Intrinsic Value | $11.73 |
Upside potential | -94% |
Data is not available at this time.
EnPro Industries, Inc. operates as a diversified industrial company specializing in engineered products and solutions for critical applications across multiple sectors, including semiconductor, aerospace, and energy. The company generates revenue through a mix of proprietary technologies, high-performance materials, and sealing solutions, catering to industries where reliability and precision are paramount. Its market position is bolstered by a strong portfolio of brands, such as STEMCO and Garlock, which are recognized for their innovation and durability in harsh operating environments. EnPro’s business model leverages recurring revenue streams from aftermarket services and replacement parts, complemented by long-term contracts with blue-chip customers. The company operates in highly specialized niches, often with limited competition, allowing it to maintain pricing power and customer loyalty. Its focus on sustainability and advanced materials aligns with broader industrial trends toward efficiency and environmental responsibility, further solidifying its competitive edge.
EnPro reported revenue of $1.05 billion for FY 2024, with net income of $72.9 million, reflecting a net margin of approximately 7%. Operating cash flow stood at $162.9 million, indicating robust cash generation relative to earnings. Capital expenditures of $32.9 million suggest disciplined reinvestment, with free cash flow supporting both growth initiatives and shareholder returns. The company’s efficiency metrics appear stable, though further segmentation would clarify divisional performance.
Diluted EPS of $3.45 demonstrates EnPro’s ability to translate top-line growth into shareholder value. The company’s capital efficiency is evident in its operating cash flow conversion, which exceeds net income, underscoring effective working capital management. Debt levels are manageable relative to cash flow, but the balance between reinvestment and deleveraging will be critical to sustaining earnings momentum.
EnPro maintains a solid liquidity position with $236.3 million in cash and equivalents against total debt of $650.3 million. The debt load appears sustainable given operating cash flow, though refinancing risks in a rising-rate environment warrant monitoring. The balance sheet supports ongoing operations and strategic flexibility, with no immediate solvency concerns.
Growth trends are likely tied to industrial demand cycles, with aftermarket services providing stability. The $1.21 annual dividend per share reflects a commitment to returning capital, though payout ratios remain conservative. Future growth may hinge on acquisitions or organic expansion in high-margin segments, balanced against capital allocation priorities.
Current valuation metrics suggest the market prices EnPro as a mid-cycle industrial player, with expectations aligned to steady cash flow generation. Investor sentiment may hinge on margin expansion and sector-specific tailwinds, such as semiconductor equipment demand or energy infrastructure spending.
EnPro’s niche expertise and strong brand equity position it well for long-term resilience. Strategic advantages include proprietary technologies and a diversified customer base, mitigating sector-specific downturns. The outlook remains cautiously optimistic, contingent on execution in key markets and macroeconomic stability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |