Data is not available at this time.
NRx Pharmaceuticals, Inc. operates in the biopharmaceutical sector, focusing on the development of novel therapeutics for central nervous system disorders, including depression, suicidality, and pulmonary conditions. The company’s revenue model is primarily driven by clinical-stage drug development, with no commercialized products as of the reporting period. Its lead candidates, such as NRX-101 for suicidal bipolar depression, target high-need patient populations with limited treatment options, positioning NRx as a niche player in CNS therapeutics. The biopharma industry is highly competitive, with significant barriers to entry due to regulatory hurdles and R&D costs. NRx differentiates itself through its focus on severe mental health conditions and partnerships with academic and clinical institutions. However, its market position remains speculative, contingent on successful clinical trials and regulatory approvals. The company’s ability to secure funding and advance its pipeline will be critical to establishing a sustainable market presence.
NRx Pharmaceuticals reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $25.1 million, with an EPS of -$2.39, underscoring its heavy reliance on funding to sustain operations. Operating cash flow was negative at $10.6 million, with no capital expenditures, indicating a focus on R&D rather than infrastructure investments.
The company’s negative earnings and lack of revenue highlight its dependence on external financing to advance its clinical pipeline. With no commercial products, capital efficiency is currently low, as expenditures are directed toward drug development. The diluted EPS of -$2.39 reflects the high cost of clinical trials and operational overhead relative to its limited financial resources.
NRx Pharmaceuticals holds $1.4 million in cash and equivalents, against total debt of $6.6 million, indicating a constrained liquidity position. The absence of revenue and negative cash flow raises concerns about its ability to meet obligations without additional financing. The balance sheet suggests high financial risk, typical of early-stage biotech firms reliant on milestone-driven funding.
Growth prospects hinge on clinical trial outcomes and regulatory milestones, with no near-term revenue visibility. The company does not pay dividends, consistent with its focus on reinvesting limited resources into R&D. Future growth will depend on successful drug development, partnerships, or licensing agreements to monetize its pipeline.
Given its pre-revenue status, valuation is speculative, tied to pipeline potential rather than fundamentals. Market expectations are likely centered on clinical progress, with significant upside contingent on positive trial data or partnerships. The high net loss and negative EPS reflect the inherent risks of investing in early-stage biopharma.
NRx’s strategic advantage lies in its targeted CNS pipeline addressing unmet medical needs. However, the outlook remains uncertain due to financial constraints and the binary nature of clinical success. Near-term survival depends on securing additional capital, while long-term viability hinges on translating its scientific approach into commercially viable therapies.
Company filings (CIK: 0001719406), financial statements for FY ending 2024-12-31
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |