Data is not available at this time.
NETGEAR, Inc. operates in the networking hardware industry, specializing in the design, development, and distribution of innovative networking solutions for consumers, businesses, and service providers. The company generates revenue primarily through the sale of routers, modems, switches, and other connectivity products, with a focus on high-performance Wi-Fi systems and smart home devices. NETGEAR’s product portfolio includes the Nighthawk, Orbi, and Arlo brands, which cater to diverse market segments from gaming enthusiasts to enterprise clients. The company competes in a highly dynamic sector dominated by rapid technological advancements and shifting consumer demands. NETGEAR differentiates itself through a combination of cutting-edge technology, user-friendly interfaces, and robust security features. While facing stiff competition from larger players like Cisco and TP-Link, NETGEAR maintains a niche presence by targeting premium and performance-driven customers. Its strategic partnerships with telecom providers and e-commerce platforms further bolster its market reach. The company’s ability to innovate and adapt to emerging trends, such as Wi-Fi 6 and mesh networking, remains critical to sustaining its competitive edge.
NETGEAR reported revenue of $673.8 million for the fiscal year ending December 31, 2024, with net income of $12.4 million and diluted EPS of $0.42. Operating cash flow stood at $164.8 million, reflecting strong cash generation despite modest profitability. Capital expenditures were relatively low at $9.0 million, indicating efficient asset utilization. The company’s ability to convert revenue into cash underscores its operational resilience in a competitive market.
NETGEAR’s earnings power is supported by its ability to maintain profitability in a cost-sensitive industry, with net income margins of approximately 1.8%. The company’s capital efficiency is evident in its robust operating cash flow, which significantly exceeds net income, suggesting effective working capital management. However, the modest EPS highlights the challenges of scaling profitability amid competitive pressures and fluctuating demand.
NETGEAR maintains a solid balance sheet, with $286.4 million in cash and equivalents against total debt of $30.6 million, reflecting a strong liquidity position. The low debt-to-equity ratio indicates minimal financial leverage, providing flexibility for strategic investments or weathering economic downturns. Shareholders’ equity remains healthy, supported by consistent cash reserves and manageable liabilities.
Growth trends for NETGEAR are tempered by industry saturation and pricing pressures, though innovation in high-performance networking products offers potential upside. The company does not currently pay dividends, opting to reinvest cash flows into R&D and market expansion. This aligns with its strategy to capture growth in emerging technologies like smart home ecosystems and next-generation Wi-Fi standards.
NETGEAR’s valuation reflects its niche positioning and mixed growth prospects. The market appears to price the stock conservatively, given its modest earnings and competitive challenges. Investors likely weigh its strong cash flow generation against the need for sustained innovation to drive future revenue growth and margin expansion.
NETGEAR’s strategic advantages lie in its brand recognition, technological expertise, and diversified product lineup. The outlook hinges on its ability to capitalize on trends like IoT and 5G, though execution risks remain. Success will depend on maintaining product differentiation and expanding into high-growth segments while managing cost pressures.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |