investorscraft@gmail.com

Intrinsic ValueNextracker Inc. (NXT)

Previous Close$66.70
Intrinsic Value
Upside potential
Previous Close
$66.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nextracker Inc. operates in the renewable energy sector, specializing in solar tracking systems that optimize energy output for utility-scale photovoltaic projects. The company’s core revenue model is driven by the sale and servicing of its advanced solar trackers, which enhance efficiency by dynamically adjusting panel angles to follow the sun’s path. Nextracker has established itself as a leader in the solar tracking market, benefiting from the global shift toward clean energy and the increasing adoption of utility-scale solar installations. Its technology is widely recognized for reliability and performance, making it a preferred partner for developers and operators in North America and select international markets. The company’s market position is further strengthened by its focus on innovation, including integrated software solutions that provide real-time monitoring and analytics. As solar energy demand grows, Nextracker is well-positioned to capitalize on expanding opportunities in both established and emerging markets.

Revenue Profitability And Efficiency

Nextracker reported revenue of $2.96 billion for FY 2025, with net income reaching $509 million, reflecting strong profitability. The company’s diluted EPS stood at $3.47, demonstrating efficient earnings generation. Operating cash flow was robust at $656 million, while capital expenditures were modest at $34 million, indicating disciplined capital allocation and operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high net income margin of approximately 17.2%, supported by scalable operations and cost management. With no debt and $766 million in cash and equivalents, Nextracker maintains exceptional capital efficiency, allowing for reinvestment in growth initiatives or potential shareholder returns.

Balance Sheet And Financial Health

Nextracker’s balance sheet is notably strong, with zero debt and $766 million in cash and equivalents, providing significant financial flexibility. This conservative capital structure positions the company well to navigate market fluctuations and invest in strategic opportunities without leveraging its equity.

Growth Trends And Dividend Policy

Nextracker’s growth is aligned with the expanding solar energy market, driven by global decarbonization efforts. The company does not currently pay dividends, opting instead to reinvest cash flows into innovation and market expansion, which may enhance long-term shareholder value.

Valuation And Market Expectations

Given its leadership in solar tracking and strong financial metrics, Nextracker is likely valued at a premium relative to peers. Market expectations reflect optimism about sustained growth in renewable energy adoption and the company’s ability to maintain its competitive edge.

Strategic Advantages And Outlook

Nextracker’s strategic advantages include its technological leadership, strong balance sheet, and alignment with global energy transition trends. The outlook remains positive, supported by increasing demand for solar solutions and the company’s ability to innovate and scale efficiently in a high-growth sector.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount