US · NXT
Nextpower Inc.
- Sector
- Technology · Consumer Electronics
- Headquarters
- Fremont, CA 94555
- Website
- nextpower.com
Price · as of 2025-03-31
$119.93
Market cap 15.6B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $82.27 | -31.4% |
| Intrinsic Value(DCF) | $497.26 | +314.63% |
| Graham-Dodd Method(GD) | $26.49 | -77.91% |
| Graham Formula(GF) | $91.27 | -23.9% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $14.46 | $251.56 | |||
| 2021 | $0.00 | $32.41 | |||
| 2022 | $10.69 | $32.38 | |||
| 2023 | $40.29 | $101.92 | $632.80 | $0.00 | $96.41 |
| 2024 | $55.65 | $61.70 | $1,693.80 | $28.90 | $151.66 |
| 2025 | $58.92 | $82.27 | $604.73 | $26.49 | $91.27 |
AI valuation
Our deep-learning model estimates Nextpower Inc.'s (NXT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $82.27
- Current price
- $119.93
- AI upside
- -31.4%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$497.26
+314.63% upside
Graham-Dodd
$26.49
-77.91% upside
Graham Formula
$91.27
-23.9% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NXT | Nextpower Inc. | $119.93 | 15.6B | -31% | +315% | -78% | -24% | 16.35 | 5.19 | 2.86 | 11.79 | 551.02 | 7.03 | 34.09% | 21.60% | 17.21% | 39.95% | 68.17% | 18.11% | 0.00 | 48.80 | 2.09 | 1.80 | -1.17 | 297.00% | 1838.00% | 4725.00% | 7.35% | 0.63 | 83.10% | 0.00% | 0.00% | 5.20% | 12.03 | 12.37 | 2.60 | 4.13 |
| CTRA | Coterra Energy Inc. | $30.59 | 23.29B | +12% | -29% | -33% | — | 13.97 | 1.40 | 8.72 | 4.98 | 28.50 | 1.40 | 60.41% | 89.13% | 62.41% | 11.34% | 11.56% | 7.84% | 0.01 | 11.96 | 0.09 | 0.09 | 0.03 | 4901.00% | -4962.00% | 29268.00% | 16.77% | 3.08 | 24.99% | 2.84% | 39.70% | 10.22% | 9.83 | 6.00 | 8.77 | 3.30 |
| DINO | HF Sinclair Corporation | $50.01 | 9.36B | -53% | -33% | -30% | -85% | 17.33 | 1.08 | 0.37 | 6.36 | 7.17 | 1.08 | 5.18% | 3.48% | 2.15% | 6.25% | 6.63% | 3.49% | 0.30 | 4.31 | 0.22 | 0.22 | 0.96 | 24176.00% | -599.00% | 3531.00% | 8.63% | 0.29 | 7.66% | 3.75% | 64.90% | 8.80% | 12.63 | 13.65 | 0.44 | 2.39 |
| DTM | DT Midstream, Inc. | $138.84 | 14.12B | -34% | -59% | -91% | +6% | 32.58 | 3.03 | 11.56 | 17.14 | 141.33 | 6.87 | 73.53% | 49.40% | 35.48% | 9.42% | 5.77% | 4.35% | 0.72 | 3.81 | 1.07 | 0.82 | 3.24 | 2306.00% | 2671.00% | 1864.00% | 3.41% | 3.09 | 6.06% | 2.25% | 73.50% | 2.97% | 28.86 | 36.16 | 14.26 | 2.01 |
| ENPH | Enphase Energy, Inc. | $42.27 | 5.54B | +13% | -49% | -69% | -43% | 34.07 | 5.39 | 3.98 | 19.16 | 47.32 | 6.90 | 46.64% | 11.18% | 11.69% | 17.93% | 20.96% | 5.09% | 1.11 | 36.42 | 2.07 | 1.38 | 2.52 | 7200.00% | 1072.00% | -8002.00% | 1.64% | 0.11 | 14.53% | 0.00% | 0.00% | 6.17% | 33.74 | 57.93 | 3.77 | 2.41 |
| FSLR | First Solar, Inc. | $197.20 | 21.16B | -30% | -59% | -19% | +125% | 14.02 | 2.25 | 4.11 | 8.85 | 76.97 | 2.27 | 40.62% | 30.59% | 29.28% | 17.45% | 21.92% | 12.01% | 0.05 | 36.18 | 2.67 | 1.84 | -1.07 | 1822.00% | 2409.00% | -48537.00% | 5.54% | 0.91 | 16.86% | 0.00% | 0.00% | 6.62% | 11.95 | 16.07 | 3.65 | 4.53 |
| FTI | TechnipFMC plc | $66.31 | 27.25B | -24% | -38% | -75% | -41% | 29.24 | 8.41 | 2.85 | 19.79 | 143.22 | 9.63 | 17.35% | 9.63% | 9.70% | 29.95% | 23.75% | 9.68% | 0.60 | 9.87 | 1.13 | 0.76 | 0.67 | 2042.00% | 937.00% | 11304.00% | 5.12% | 0.36 | 35.92% | 0.29% | 8.50% | 3.54% | 30.57 | 20.21 | 2.95 | 3.38 |
| PAA | Plains All American Pipel… | $20.91 | 14.75B | -10% | -50% | +16% | — | 10.47 | 1.53 | 0.34 | 9.26 | 8.22 | 1.86 | 6.04% | 3.24% | 3.24% | 14.61% | 8.39% | 5.06% | 1.15 | 2.59 | 0.96 | 1.76 | 2.82 | 12740.00% | -1161.00% | -10000.00% | 0.00% | 0.60 | 0.00% | 0.00% | 0.00% | 6.77% | 15.06 | — | 0.49 | 2.14 |
| VNOM | Viper Energy, Inc. | $46.54 | 16.85B | +61% | -59% | — | — | -99.75 | 1.52 | 5.04 | 7.55 | — | 1.52 | 47.92% | 43.02% | -5.05% | -2.22% | 11.32% | -0.77% | 0.49 | 6.03 | 3.72 | 3.27 | 1.83 | -11257.00% | 5656.00% | 168902.00% | -20.21% | 9.49 | -29.28% | 4.84% | -482.40% | 7.70% | 15.47 | -6.53 | 6.65 | 2.02 |
| WES | Western Midstream Partner… | $41.59 | 16.97B | -16% | -37% | — | +1% | 13.87 | 4.19 | 4.39 | 10.84 | — | 6.12 | 68.46% | 41.26% | 30.43% | 33.50% | 13.97% | 8.64% | 2.22 | 4.06 | 1.34 | 1.30 | 3.52 | -2537.00% | 661.00% | 1489.00% | 8.69% | 1.77 | 13.07% | 8.49% | 117.70% | 8.49% | 15.75 | 17.05 | 6.50 | 1.57 |
| YPF | YPF Sociedad Anónima | $35.39 | 13.89B | -6% | +59,622% | +22% | +2,429% | 7270.80 | 1.45 | 0.97 | 6.62 | — | 1.50 | 27.63% | 6.47% | 11.61% | 0.03% | 2.87% | 0.01% | 0.83 | 1.43 | 0.78 | 0.41 | 2.26 | -35671.00% | 22628.00% | -10630.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 22.31 | 54137.10 | 1.44 | 1.56 |
About Nextpower Inc.
Nextracker Inc., an energy solutions company, provides solar tracker solutions for PV projects. The company offers solar trackers, such as Bifacial PV modules for large-scale solar; NX Horizon for solar power plants; NX Gemini two-in-portrait solar tracker that optimizes lifetime value and performance of power plants for project developers and asset owners; and NX Horizon XTR, an all-terrain solar tracker. It also provides TrueCapture, an intelligent and self-adjusting tracker control system for PV power plants; and NX Navigator, an operational control and risk mitigation software. The company was incorporated in 2013 and is based in Fremont, California. Nextracker Inc. operates as a subsidiary of Flex Ltd.
- CEO
- Daniel S. Shugar
- Employees
- 1.3K
- Beta
- 2.36
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($497.26 ÷ $119.93) − 1 = +314.63% (DCF, example).