Data is not available at this time.
The New York Times Company operates as a leading global media organization, primarily generating revenue through digital and print subscriptions, advertising, and licensing. Its core offerings include high-quality journalism across news, opinion, and lifestyle segments, supported by a diversified portfolio of digital products such as NYT Cooking and Games. The company has strategically pivoted toward digital transformation, leveraging its brand authority to attract a growing base of paid subscribers, which now drives the majority of its revenue. In the competitive media landscape, NYT distinguishes itself through investigative reporting, premium content, and a loyal readership, positioning it as a trusted source in an era of misinformation. Its market leadership is reinforced by a scalable digital platform and cross-selling opportunities across its bundled subscription offerings. The company’s ability to monetize its audience through multiple streams, including affiliate marketing and events, further solidifies its resilience against industry headwinds like declining print circulation and ad volatility.
In FY 2024, The New York Times Company reported revenue of $2.59 billion, with net income of $293.8 million, reflecting disciplined cost management and a growing digital subscriber base. Diluted EPS stood at $1.77, supported by operating cash flow of $410.5 million, which underscores efficient working capital utilization. Capital expenditures were modest at $29.2 million, indicating a capital-light model focused on digital infrastructure and content investment.
The company demonstrates strong earnings power, with digital subscriptions contributing significantly to recurring revenue. Operating cash flow conversion remains robust, enabling reinvestment in high-margin digital initiatives. Capital efficiency is evident in its low debt levels and ability to fund growth internally, with minimal reliance on external financing. This positions NYT favorably to sustain profitability amid macroeconomic uncertainties.
NYT maintains a conservative balance sheet, with $199.4 million in cash and equivalents and total debt of just $37.3 million, reflecting a net cash position. The low leverage ratio provides flexibility for strategic acquisitions or shareholder returns. The company’s financial health is further reinforced by its ability to generate consistent free cash flow, ensuring liquidity for operational and growth needs.
Digital subscription growth remains the primary driver, with bundled offerings gaining traction. The company has increased its dividend per share to $0.57, signaling confidence in sustained cash flow generation. While print revenue declines persist, digital monetization and ancillary products like Cooking and Wirecutter offset these pressures, supporting top-line resilience.
The market values NYT for its subscription-led model and premium content moat, trading at a premium to traditional media peers. Investors anticipate continued digital subscriber gains and margin expansion, pricing in long-term revenue stability. The company’s ability to innovate in digital offerings and maintain pricing power justifies its valuation multiples.
NYT’s strategic advantages include its irreplaceable brand, scalable digital platform, and diversified revenue streams. The outlook remains positive, with opportunities to expand internationally and deepen engagement through personalized content. Risks include ad market cyclicality and competition for audience attention, but the company’s focus on high-quality journalism and subscriber retention positions it well for sustained growth.
10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |