Data is not available at this time.
Osisko Development Corp. operates in the mining sector, focusing on the exploration and development of precious metal properties, primarily gold. The company's core revenue model hinges on advancing high-potential mining projects to production, leveraging its expertise in resource evaluation and development. Osisko Development differentiates itself through its strategic asset portfolio, including the Cariboo Gold Project in British Columbia, which positions it as a mid-tier player in the North American gold mining industry. The company targets long-term value creation by transitioning exploration-stage assets into economically viable operations, capitalizing on rising gold demand and price stability. Its market position is bolstered by a disciplined approach to capital allocation and partnerships with experienced mining operators, ensuring technical and financial de-risking of projects. While the company is not yet a producer, its pipeline of advanced-stage projects provides a clear pathway to future cash flow generation and potential scalability in a competitive sector.
Osisko Development reported revenue of $4.56 million for the period, reflecting minimal operational income as it remains in the development phase. The company posted a net loss of $86.34 million, driven by exploration and project advancement costs, with diluted EPS at -$0.92. Operating cash flow was negative at $52.3 million, underscoring significant pre-production expenditures, while capital expenditures totaled $36.63 million, aligned with its growth-focused strategy.
The company’s earnings power is currently constrained by its pre-revenue stage, with losses reflecting heavy investment in project development. Capital efficiency metrics are not yet meaningful, as Osisko prioritizes resource expansion and feasibility work over near-term profitability. The negative operating cash flow highlights the capital-intensive nature of its business model, though this is typical for development-stage mining firms.
Osisko Development maintains a solid liquidity position, with cash and equivalents of $106.65 million, providing runway for ongoing projects. Total debt stands at $46.64 million, indicating moderate leverage. The balance sheet reflects a focus on funding exploration without overextending financially, though continued losses may necessitate additional capital raises to sustain development activities.
Growth is centered on advancing the Cariboo Gold Project and other exploration assets, with no current dividend policy due to reinvestment needs. The company’s trajectory depends on successful project milestones and eventual production ramp-up. Long-term value creation hinges on commodity prices and operational execution, with no near-term distributions expected.
Market expectations are tied to Osisko Development’s ability to transition projects into production, with valuation largely speculative. The stock reflects investor confidence in management’s ability to deliver on development timelines and resource estimates, though volatility is inherent given the pre-revenue status and gold price sensitivity.
Osisko Development benefits from a seasoned management team and high-quality asset base, positioning it for future production growth. The outlook depends on successful project execution and favorable gold market conditions. Strategic partnerships and disciplined capital allocation remain critical to navigating the development phase and achieving long-term shareholder value.
Company filings, CIK 0001431852
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |