Previous Close | $21.93 |
Intrinsic Value | $85.56 |
Upside potential | +290% |
Data is not available at this time.
Oceaneering International, Inc. operates as a global provider of engineered services and products, primarily serving the offshore energy industry. The company specializes in deepwater solutions, including remotely operated vehicles (ROVs), subsea hardware, and asset integrity management. Its revenue model is driven by project-based contracts and recurring services for oil and gas operators, with a growing focus on renewable energy and defense sectors. Oceaneering holds a strong market position in subsea robotics and offshore maintenance, supported by its technological expertise and global operational footprint. The company competes in a cyclical industry but differentiates itself through innovation and long-term client relationships. Its diversification into renewables and government contracts mitigates exposure to oil price volatility while expanding addressable markets.
For FY 2024, Oceaneering reported revenue of $2.66 billion and net income of $147.5 million, reflecting a diluted EPS of $1.44. Operating cash flow stood at $203.2 million, while capital expenditures totaled $107.1 million, indicating disciplined reinvestment. The company’s profitability metrics suggest improved operational efficiency, though margins remain sensitive to energy market fluctuations and project timing.
Oceaneering’s earnings power is underpinned by its high-margin ROV and subsea businesses, which benefit from recurring demand in offshore operations. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite cyclical headwinds. However, its return metrics are influenced by the capital-intensive nature of the offshore energy sector.
The company maintains a solid liquidity position with $497.5 million in cash and equivalents, against total debt of $851.7 million. This leverage ratio is manageable given its cash flow generation, though refinancing risks persist in a rising rate environment. Oceaneering’s balance sheet reflects a prudent approach to cyclical industry risks.
Oceaneering’s growth is tied to offshore energy investment cycles, with recent momentum in renewables and defense offering diversification. The company does not pay dividends, opting to reinvest cash flows into technology and market expansion. Its growth strategy prioritizes organic initiatives over shareholder returns in the near term.
The market values Oceaneering at a moderate multiple, reflecting its cyclical exposure and mixed growth prospects. Investor sentiment hinges on energy sector recovery and the company’s ability to scale non-oil segments. Current pricing suggests cautious optimism about its long-term positioning.
Oceaneering’s technological leadership in subsea robotics and asset integrity provides a competitive edge. The outlook is cautiously positive, with offshore energy demand stabilizing and renewables offering incremental growth. Execution risks include project delays and oil price volatility, but the company’s diversified portfolio supports resilience.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |