investorscraft@gmail.com

Intrinsic Value of Oceaneering International, Inc. (OII)

Previous Close$21.93
Intrinsic Value
Upside potential
Previous Close
$21.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oceaneering International, Inc. operates as a global provider of engineered services and products, primarily serving the offshore energy industry. The company specializes in deepwater solutions, including remotely operated vehicles (ROVs), subsea hardware, and asset integrity management. Its revenue model is driven by project-based contracts and recurring services for oil and gas operators, with a growing focus on renewable energy and defense sectors. Oceaneering holds a strong market position in subsea robotics and offshore maintenance, supported by its technological expertise and global operational footprint. The company competes in a cyclical industry but differentiates itself through innovation and long-term client relationships. Its diversification into renewables and government contracts mitigates exposure to oil price volatility while expanding addressable markets.

Revenue Profitability And Efficiency

For FY 2024, Oceaneering reported revenue of $2.66 billion and net income of $147.5 million, reflecting a diluted EPS of $1.44. Operating cash flow stood at $203.2 million, while capital expenditures totaled $107.1 million, indicating disciplined reinvestment. The company’s profitability metrics suggest improved operational efficiency, though margins remain sensitive to energy market fluctuations and project timing.

Earnings Power And Capital Efficiency

Oceaneering’s earnings power is underpinned by its high-margin ROV and subsea businesses, which benefit from recurring demand in offshore operations. The company’s capital efficiency is evident in its ability to generate positive operating cash flow despite cyclical headwinds. However, its return metrics are influenced by the capital-intensive nature of the offshore energy sector.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with $497.5 million in cash and equivalents, against total debt of $851.7 million. This leverage ratio is manageable given its cash flow generation, though refinancing risks persist in a rising rate environment. Oceaneering’s balance sheet reflects a prudent approach to cyclical industry risks.

Growth Trends And Dividend Policy

Oceaneering’s growth is tied to offshore energy investment cycles, with recent momentum in renewables and defense offering diversification. The company does not pay dividends, opting to reinvest cash flows into technology and market expansion. Its growth strategy prioritizes organic initiatives over shareholder returns in the near term.

Valuation And Market Expectations

The market values Oceaneering at a moderate multiple, reflecting its cyclical exposure and mixed growth prospects. Investor sentiment hinges on energy sector recovery and the company’s ability to scale non-oil segments. Current pricing suggests cautious optimism about its long-term positioning.

Strategic Advantages And Outlook

Oceaneering’s technological leadership in subsea robotics and asset integrity provides a competitive edge. The outlook is cautiously positive, with offshore energy demand stabilizing and renewables offering incremental growth. Execution risks include project delays and oil price volatility, but the company’s diversified portfolio supports resilience.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount