Data is not available at this time.
ONEOK, Inc. operates as a midstream energy service provider, specializing in the gathering, processing, storage, and transportation of natural gas and natural gas liquids (NGLs). The company serves key producing basins in the U.S., including the Permian, Williston, and Mid-Continent regions, leveraging an extensive network of pipelines and processing plants. Its revenue model is primarily fee-based, providing stability through long-term contracts with producers and end-users, while benefiting from volume growth in shale plays. ONEOK holds a strong market position as one of the largest NGL operators in North America, with strategic assets that ensure connectivity between supply hubs and demand centers. The company’s integrated infrastructure and focus on operational efficiency position it as a critical link in the energy value chain, particularly amid growing demand for NGLs in petrochemical and export markets. Its scale and geographic diversification mitigate regional risks, reinforcing its competitive edge in a dynamic energy landscape.
ONEOK reported revenue of $21.7 billion for FY 2024, with net income of $3.04 billion, reflecting robust profitability. Diluted EPS stood at $5.17, supported by strong operational performance and disciplined cost management. Operating cash flow reached $4.89 billion, underscoring the company’s ability to convert revenue into cash efficiently. Capital expenditures of $2.02 billion indicate ongoing investments in infrastructure to sustain growth and operational reliability.
The company’s earnings power is evident in its consistent cash flow generation, driven by fee-based contracts and volume growth. ONEOK’s capital efficiency is demonstrated by its ability to fund expansion projects while maintaining healthy returns. The balance between reinvestment and shareholder returns highlights a disciplined approach to capital allocation, ensuring long-term value creation.
ONEOK’s balance sheet shows $733 million in cash and equivalents against total debt of $32.08 billion, reflecting a leveraged but manageable position. The company’s strong cash flow generation provides ample coverage for debt servicing and dividend payments. Financial health is further supported by its stable, contracted revenue streams, which reduce liquidity risks.
ONEOK has demonstrated growth through strategic expansions and volume increases in key basins. The company maintains a shareholder-friendly dividend policy, with a dividend per share of $3.94, appealing to income-focused investors. Future growth is expected to be driven by organic projects and potential acquisitions, aligning with industry demand trends.
The market values ONEOK based on its stable cash flows and growth potential in midstream infrastructure. Current metrics reflect investor confidence in its ability to navigate energy market fluctuations while delivering consistent returns. Valuation multiples are likely influenced by its dividend yield and earnings stability.
ONEOK’s strategic advantages include its integrated asset base, geographic diversification, and fee-based revenue model. The outlook remains positive, supported by rising NGL demand and infrastructure needs in key shale plays. The company is well-positioned to capitalize on energy transition trends, maintaining relevance in evolving markets.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |