Data is not available at this time.
ON Semiconductor Corporation operates in the semiconductor industry, specializing in power management, analog, and sensor solutions. The company serves diverse end markets, including automotive, industrial, and computing, with a focus on energy-efficient technologies. Its revenue model is driven by the sale of integrated circuits and discrete semiconductors, leveraging a fab-lite manufacturing strategy to balance cost efficiency with scalability. ON Semiconductor holds a strong position in automotive electrification and industrial automation, supported by long-term supply agreements and a robust IP portfolio. The company differentiates itself through high-performance solutions tailored for mission-critical applications, such as electric vehicle power systems and advanced driver-assistance systems (ADAS). Its market positioning is reinforced by strategic investments in silicon carbide (SiC) and gallium nitride (GaN) technologies, positioning it as a key player in next-generation power electronics.
ON Semiconductor reported revenue of $7.08 billion for FY 2024, with net income of $1.57 billion, reflecting a healthy net margin of approximately 22.2%. Diluted EPS stood at $3.63, demonstrating strong profitability. Operating cash flow was robust at $1.91 billion, while capital expenditures totaled $694 million, indicating disciplined reinvestment in growth initiatives. The company's efficient cost structure and fab-lite model contribute to its solid financial performance.
The company's earnings power is underscored by its ability to generate substantial operating cash flow relative to revenue, with a conversion rate of nearly 27%. Capital efficiency is evident in its strategic capex allocation, focusing on high-growth areas like SiC and GaN. ON Semiconductor's return on invested capital (ROIC) remains competitive, driven by its targeted investments and operational leverage.
ON Semiconductor maintains a strong balance sheet, with $2.69 billion in cash and equivalents against total debt of $3.37 billion. The company's liquidity position is solid, supported by consistent cash flow generation. Its leverage ratio is manageable, reflecting prudent financial management. The absence of dividends allows for reinvestment in growth opportunities, further strengthening its financial flexibility.
Growth is driven by secular trends in automotive electrification, industrial automation, and renewable energy, with SiC and GaN technologies as key catalysts. The company does not pay dividends, opting instead to reinvest in R&D and capacity expansion. This aligns with its strategy to capitalize on high-growth markets and maintain technological leadership.
The market values ON Semiconductor at a premium, reflecting its leadership in power management and automotive semiconductors. Investor expectations are high for sustained growth in SiC adoption and margin expansion. Valuation multiples are influenced by the company's positioning in next-generation power electronics and its ability to execute on long-term contracts.
ON Semiconductor's strategic advantages include its fab-lite model, strong IP portfolio, and leadership in energy-efficient technologies. The outlook is positive, supported by robust demand in automotive and industrial markets. Risks include cyclicality in semiconductor demand and execution challenges in scaling SiC production. However, the company's focus on high-growth segments positions it well for long-term success.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |