Previous Close | $101.76 |
Intrinsic Value | $29.33 |
Upside potential | -71% |
Data is not available at this time.
Onto Innovation Inc. operates in the semiconductor equipment industry, specializing in advanced process control and metrology solutions. The company generates revenue primarily through the sale of inspection and measurement systems used in semiconductor manufacturing, serving leading foundries, integrated device manufacturers, and memory producers. Its product portfolio includes optical critical dimension (OCD) systems, macro-defect inspection tools, and overlay metrology solutions, which are critical for ensuring yield and performance in cutting-edge chip fabrication. Onto Innovation holds a strong position in the niche market of process control, competing with larger players like KLA Corporation and Applied Materials. The company differentiates itself through proprietary technologies, such as its proprietary imaging and analytics software, which enhance precision and throughput for customers. Its solutions are increasingly vital as semiconductor nodes shrink and complexity rises, positioning Onto Innovation as a key enabler of next-generation chip production. The company’s focus on R&D and strategic partnerships with leading semiconductor firms underscores its commitment to maintaining technological leadership in a highly cyclical but growth-oriented industry.
Onto Innovation reported revenue of $987.3 million for FY 2024, with net income of $201.7 million, reflecting a robust net margin of approximately 20.4%. Diluted EPS stood at $4.06, demonstrating strong earnings power. Operating cash flow was $245.7 million, significantly exceeding capital expenditures of $31.9 million, indicating efficient cash generation and reinvestment discipline. The company’s profitability metrics highlight its ability to monetize its technological edge in a competitive market.
The company’s earnings power is underscored by its high net income relative to revenue, driven by premium pricing for its specialized equipment and software. Capital efficiency is evident in its low capital expenditure requirements compared to operating cash flow, allowing for flexibility in funding growth initiatives or returning capital to shareholders. The absence of debt further enhances its ability to allocate resources strategically.
Onto Innovation maintains a strong balance sheet, with $212.9 million in cash and equivalents and minimal total debt of $15.2 million. This conservative financial structure provides ample liquidity and resilience against industry cyclicality. The company’s net cash position supports its capacity for organic growth, potential acquisitions, or shareholder returns, though it currently does not pay dividends.
Onto Innovation’s growth is tied to semiconductor industry trends, particularly the demand for advanced process control solutions. While the company does not currently pay dividends, its focus on reinvesting cash flows into R&D and market expansion aligns with its growth trajectory. The lack of a dividend policy reflects a preference for retaining earnings to capitalize on technological advancements and market opportunities.
The company’s valuation reflects its position in a high-growth sector, with investors likely pricing in continued demand for its specialized equipment. The absence of dividends suggests the market values Onto Innovation for its earnings growth potential rather than income generation. Its strong profitability and balance sheet metrics support a premium valuation relative to less efficient peers.
Onto Innovation’s strategic advantages lie in its proprietary technologies and deep customer relationships in the semiconductor industry. The outlook remains positive, driven by secular trends like AI, 5G, and IoT, which require advanced chip manufacturing. However, exposure to semiconductor capex cycles poses risks. The company’s focus on innovation and financial prudence positions it well to navigate industry volatility and capitalize on long-term growth opportunities.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |