investorscraft@gmail.com

Intrinsic ValueOracle Corporation (ORCL)

Previous Close$292.18
Intrinsic Value
Upside potential
Previous Close
$292.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oracle Corporation operates as a global leader in enterprise software, cloud computing, and database management systems. The company generates revenue primarily through software licenses, cloud services, and hardware sales, with a strong emphasis on subscription-based and recurring revenue models. Oracle’s flagship products include its autonomous database, Oracle Cloud Infrastructure (OCI), and enterprise applications like NetSuite and Fusion. The company serves a diverse clientele across industries such as finance, healthcare, retail, and government, leveraging its deep domain expertise and integrated solutions. Oracle competes in a highly dynamic sector against major players like Microsoft, Amazon Web Services, and SAP, differentiating itself through its proprietary technologies and hybrid cloud offerings. Its market position is reinforced by long-term customer relationships, high switching costs, and a robust ecosystem of partners and developers. Oracle continues to pivot toward cloud-centric growth, aiming to capture a larger share of the rapidly expanding enterprise cloud market while maintaining its dominance in database software.

Revenue Profitability And Efficiency

Oracle reported FY2024 revenue of $52.96 billion, with net income of $10.47 billion, reflecting a net margin of approximately 19.8%. Diluted EPS stood at $3.71, demonstrating solid profitability. Operating cash flow was robust at $18.67 billion, though capital expenditures of $6.87 billion indicate significant reinvestment in cloud infrastructure and technology. The company’s ability to convert revenue into cash flow underscores its operational efficiency.

Earnings Power And Capital Efficiency

Oracle’s earnings power is supported by its high-margin software and cloud services, which drive consistent profitability. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. However, elevated capital expenditures reflect Oracle’s aggressive investments in cloud infrastructure, which may pressure near-term free cash flow but position the company for long-term growth in the competitive cloud market.

Balance Sheet And Financial Health

Oracle’s balance sheet shows $10.45 billion in cash and equivalents against total debt of $94.47 billion, indicating a leveraged financial position. The high debt load is partly attributable to strategic acquisitions and cloud infrastructure investments. While the debt level is substantial, Oracle’s strong cash flow generation provides a cushion for servicing obligations. Investors should monitor leverage ratios as the company balances growth investments with debt management.

Growth Trends And Dividend Policy

Oracle’s growth is increasingly driven by its cloud business, with OCI and SaaS applications gaining traction. The company has maintained a disciplined dividend policy, paying $1.60 per share in FY2024, reflecting a commitment to returning capital to shareholders. Future growth will hinge on Oracle’s ability to scale its cloud offerings and capture market share in a crowded competitive landscape.

Valuation And Market Expectations

Oracle’s valuation reflects its transition to a cloud-centric model, with investors pricing in expectations for sustained revenue growth and margin expansion. The stock’s performance will likely depend on execution in cloud adoption and competitive positioning against larger rivals. Market sentiment remains cautiously optimistic, balancing Oracle’s legacy strengths with its cloud ambitions.

Strategic Advantages And Outlook

Oracle’s strategic advantages include its entrenched customer base, proprietary database technology, and hybrid cloud capabilities. The outlook is positive but contingent on successful execution in cloud migration and infrastructure scaling. Risks include intense competition and macroeconomic pressures, but Oracle’s diversified portfolio and innovation pipeline provide a foundation for long-term resilience.

Sources

Oracle Corporation 10-K (FY2024), Investor Relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount