Data is not available at this time.
Origin Materials, Inc. operates in the sustainable materials sector, focusing on carbon-negative materials derived from biomass. The company leverages proprietary technology to convert renewable feedstocks into high-value chemicals and materials, targeting industries such as packaging, textiles, and automotive. Origin Materials differentiates itself through its patented platform, which aims to reduce reliance on fossil fuels while offering scalable, cost-competitive alternatives. Its market position is bolstered by strategic partnerships with global brands seeking sustainable solutions, positioning it as a pioneer in the carbon-negative materials space. The company’s revenue model hinges on licensing its technology, joint ventures, and direct sales of bio-based products. As regulatory and consumer demand for sustainability grows, Origin Materials is well-placed to capitalize on the shift toward circular economies, though it faces competition from established petrochemical firms and emerging green tech startups.
In FY 2024, Origin Materials reported revenue of $31.3 million, reflecting its early-stage commercialization efforts. The company posted a net loss of $83.7 million, driven by high R&D and operational costs as it scales production. Operating cash flow was negative $50.8 million, underscoring significant cash burn, while capital expenditures totaled $9.0 million, indicating ongoing investments in capacity expansion.
The diluted EPS of -$0.0006 highlights the company’s current lack of earnings power, typical of a pre-profitability growth firm. Capital efficiency remains constrained as Origin Materials prioritizes scaling its technology over near-term profitability. The negative operating cash flow and net income suggest heavy reliance on external funding to sustain operations and growth initiatives.
Origin Materials maintains a cash position of $56.3 million, providing liquidity but likely requiring additional financing given its cash burn. Total debt stands at $9.7 million, a relatively modest figure, though the company’s financial health hinges on its ability to secure future funding or achieve revenue traction to offset operational losses.
Growth is focused on commercializing its carbon-negative materials, with revenue growth contingent on scaling production and securing customer adoption. The company does not pay dividends, reinvesting all cash flows into R&D and capacity expansion to drive long-term value creation.
Market expectations for Origin Materials are tied to its potential to disrupt traditional materials markets with sustainable alternatives. Valuation metrics are challenging to apply given its pre-profitability stage, with investors likely focusing on technology validation and partnership milestones.
Origin Materials’ strategic advantages lie in its proprietary technology and early-mover status in carbon-negative materials. The outlook depends on execution in scaling production, cost management, and securing large-scale customer commitments. Regulatory tailwinds for sustainability could accelerate adoption, but competition and funding needs remain key risks.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |