investorscraft@gmail.com

Intrinsic ValueOrior AG (ORON.SW)

Previous CloseCHF11.00
Intrinsic Value
Upside potential
Previous Close
CHF11.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ORIOR AG operates as a diversified food producer specializing in refined and processed meat products, fresh convenience meals, and organic beverages. The company operates through three segments: Convenience, Refinement, and International, catering to retail, food service, and specialized channels. Its product portfolio includes ready-made meals, vegetarian and vegan specialties, premium cured meats like Bündnerfleisch, and organic juices, marketed under well-established brands such as Biotta, Rapelli, and Vaco's Kitchen. ORIOR serves both domestic Swiss and international markets, leveraging its heritage since 1852 to maintain a strong reputation for quality and innovation in the packaged foods sector. The company’s multi-brand strategy allows it to address diverse consumer preferences, from traditional meat products to plant-based alternatives, positioning it competitively in the evolving food industry. With approximately 60 small-scale outlets under its International segment, ORIOR also maintains a direct-to-consumer presence, enhancing brand loyalty and market penetration.

Revenue Profitability And Efficiency

ORIOR reported revenue of CHF 642.1 million for the period, but faced challenges with a net loss of CHF 35.2 million and diluted EPS of -CHF 5.38. Operating cash flow was negative at CHF 5.6 million, while capital expenditures totaled CHF 34.9 million, reflecting ongoing investments in production and distribution capabilities. The company’s profitability pressures may stem from rising input costs or operational inefficiencies in its diversified segments.

Earnings Power And Capital Efficiency

The negative net income and operating cash flow indicate weakened earnings power, likely due to margin compression or one-time restructuring costs. Capital expenditures were significant relative to cash reserves, suggesting aggressive reinvestment despite financial headwinds. The company’s ability to improve capital efficiency will depend on optimizing its multi-segment operations and stabilizing margins in a competitive market.

Balance Sheet And Financial Health

ORIOR’s balance sheet shows CHF 12.6 million in cash against total debt of CHF 194.3 million, highlighting leverage concerns. The debt-to-equity ratio appears elevated, potentially constraining financial flexibility. However, the company’s long-standing market presence and diversified revenue streams may provide stability if operational performance improves.

Growth Trends And Dividend Policy

Despite recent losses, ORIOR maintained a dividend of CHF 2.51 per share, signaling confidence in its long-term cash generation. Growth prospects hinge on expanding its convenience and plant-based offerings, which align with global food trends. The International segment’s small-scale outlets could also drive incremental revenue if managed efficiently.

Valuation And Market Expectations

With a market cap of CHF 98.1 million and a beta of 0.583, ORIOR is viewed as a relatively low-volatility stock in the consumer defensive sector. Investors likely await a turnaround in profitability, with valuation metrics currently reflecting skepticism given the negative earnings and cash flow.

Strategic Advantages And Outlook

ORIOR’s strengths lie in its strong brand portfolio, heritage, and diversified product lines, which cater to both traditional and modern dietary preferences. The outlook depends on executing cost controls and capitalizing on growth in convenience and organic segments. Success in these areas could restore profitability and enhance shareholder value over time.

Sources

Company description, financial data from public filings, and market data from the Swiss Exchange (SIX).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount