Price · as of 2024-12-31
$13.00
Market cap 78.52M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $182.31 | +1,302.38% |
| Intrinsic Value(DCF) | $10.42 | -19.85% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $34.89 | ||||
| 2011 | $32.66 | $45.81 | $0.85 | $12.78 | $30.52 |
| 2012 | $34.55 | $29.32 | $0.00 | $13.87 | $42.79 |
| 2013 | $39.38 | $36.12 | $0.00 | $12.87 | $50.41 |
| 2014 | $44.04 | $89.50 | $0.00 | $15.59 | $38.14 |
| 2015 | $45.35 | $44.69 | $0.00 | $15.57 | $17.79 |
| 2016 | $59.85 | $94.28 | $0.00 | $12.36 | $64.64 |
| 2017 | $62.48 | $48.34 | $0.00 | $0.00 | $43.85 |
| 2018 | $64.27 | $49.90 | $0.00 | $5.88 | $73.84 |
| 2019 | $78.03 | $36.57 | $0.00 | $2.69 | $55.12 |
| 2020 | $75.94 | $50.04 | $0.00 | $0.00 | $29.16 |
| 2021 | $79.35 | $68.05 | $38.33 | $0.00 | $42.90 |
| 2022 | $70.12 | $37.02 | $7.83 | $0.00 | $53.47 |
| 2023 | $63.32 | $39.67 | $2.80 | $0.00 | $34.49 |
| 2024 | $26.05 | $182.31 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Orior AG's (ORON.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $182.31
- Current price
- $13.00
- AI upside
- +1,302.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.42
-19.85% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Orior AG
ORIOR AG, together with its subsidiaries, produces and sells refined and processed meat products in Switzerland and internationally. It operates through three segments: ORIOR Convenience, ORIOR Refinement, and ORIOR International. The ORIOR Convenience segment provides fresh convenience products, such as ready-made meals, pies and terrines, fresh pasta, vegetarian and vegan specialties, and ready-to-cook poultry and meat products, as well as organic vegetable and fruit juices through retail and food service channels, and specialized retailers. The ORIOR Refinement segment offers refined and processed meat products, such as Bündnerfleisch, ham, salami, and Mostbröckli through retail and food service channels. The ORIOR International segment produces ready-made meals and menu components, and organic vegetable juices, as well as operates approximately 60 small-scale outlets. The company offers its products under the Albert Spiess, Biotta, Casualfood, C-ICE, Culinor, Fredag, Fürstenländer Spezialitäten, Goodman & Filippo, Happy Vegi Butcher, Hermanns's, Le Patron, myEnergy, Natural, Noppa's, Ocean's Best, Pastinella, Rapelli, Ticinella, Traktor, Vaco's Kitchen, and Vivitz brand names. ORIOR AG was founded in 1852 and is headquartered in Zurich, Switzerland.
- CEO
- Tazio Gagliardi
- Employees
- 2.2K
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.42 ÷ $13.00) − 1 = -19.85% (DCF, example).