investorscraft@gmail.com

Intrinsic Value of Oxford Industries, Inc. (OXM)

Previous Close$45.25
Intrinsic Value
Upside potential
Previous Close
$45.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Industries, Inc. operates as a diversified apparel company with a portfolio of owned and licensed brands, including Tommy Bahama, Lilly Pulitzer, and Southern Tide. The company generates revenue through direct-to-consumer channels, wholesale distribution, and e-commerce, catering to a premium lifestyle market. Its brands are positioned in the upper-mid to high-end segments, emphasizing resort wear, casual apparel, and accessories. Oxford Industries differentiates itself through strong brand equity, distinctive designs, and a focus on customer experience, which supports pricing power and brand loyalty. The company operates in a competitive retail environment but maintains a niche presence through its unique aesthetic and targeted marketing strategies. Its diversified revenue streams and omnichannel approach mitigate risks associated with seasonal demand fluctuations and shifting consumer preferences.

Revenue Profitability And Efficiency

Oxford Industries reported revenue of $1.52 billion for FY 2025, with net income of $93.0 million, reflecting a net margin of approximately 6.1%. Diluted EPS stood at $5.87, supported by disciplined cost management. Operating cash flow was robust at $194.0 million, though capital expenditures of $134.2 million indicate ongoing investments in growth and infrastructure. The company’s efficiency metrics suggest a balanced approach to scaling operations while maintaining profitability.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, indicating strong cash conversion. Capital expenditures are significant but aligned with strategic growth initiatives. Return on invested capital (ROIC) trends would provide further insight, but the current metrics suggest prudent capital allocation. The diluted EPS of $5.87 reflects effective earnings distribution across its 15.7 million outstanding shares.

Balance Sheet And Financial Health

Oxford Industries holds $9.5 million in cash and equivalents, with total debt of $449.2 million, indicating a leveraged but manageable position. The debt-to-equity ratio would benefit from further context, but the company’s operating cash flow coverage of debt obligations appears adequate. Liquidity is supported by strong cash generation, though the balance sheet suggests a focus on leveraging growth opportunities while maintaining financial flexibility.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s dividend policy reflects a commitment to shareholder returns, with a dividend per share of $2.70. This payout, combined with share repurchases or reinvestment, would indicate a balanced capital return strategy. The absence of explicit growth rates suggests a focus on steady, margin-driven expansion rather than aggressive top-line growth.

Valuation And Market Expectations

The company’s valuation multiples are not provided, but its market positioning and profitability metrics suggest a premium niche player. Investors likely value Oxford Industries for its brand strength and cash flow stability, though sector-wide retail headwinds could influence expectations. The absence of forward guidance limits insight into market sentiment, but the current EPS and dividend yield may attract income-focused investors.

Strategic Advantages And Outlook

Oxford Industries’ strategic advantages lie in its diversified brand portfolio and omnichannel distribution, which reduce dependency on any single revenue stream. The company’s outlook depends on its ability to maintain brand relevance and adapt to evolving consumer preferences. Investments in e-commerce and direct-to-consumer capabilities position it well for long-term growth, though macroeconomic factors and competitive pressures remain key watchpoints.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount