investorscraft@gmail.com

Intrinsic ValuePhibro Animal Health Corporation (PAHC)

Previous Close$41.88
Intrinsic Value
Upside potential
Previous Close
$41.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phibro Animal Health Corporation operates in the animal health and nutrition sector, providing a diversified portfolio of products aimed at livestock, poultry, and aquaculture industries. The company generates revenue through the development, manufacturing, and sale of medicated feed additives, nutritional supplements, and vaccines, catering primarily to producers focused on efficiency and disease prevention. Its market position is bolstered by regulatory expertise and long-standing relationships with agricultural producers globally. Phibro’s business model thrives on recurring demand from the animal protein supply chain, supported by trends in food safety and sustainable farming. The company competes with larger pharmaceutical firms but maintains a niche through specialized formulations and technical support services. Its international footprint, particularly in emerging markets, provides growth opportunities amid rising protein consumption and stricter animal health regulations. The aquaculture segment, in particular, represents a strategic growth area due to increasing global seafood demand and limited supply.

Revenue Profitability And Efficiency

Phibro reported revenue of $1.02 billion for FY 2024, reflecting steady demand for its animal health solutions. However, net income was subdued at $2.42 million, with diluted EPS of $0.06, indicating margin pressures from input costs or competitive pricing. Operating cash flow of $87.6 million suggests reasonable operational efficiency, though capital expenditures of $41.2 million highlight ongoing investments in production capacity or R&D.

Earnings Power And Capital Efficiency

The company’s modest net income and EPS indicate constrained earnings power, likely due to cost inflation or pricing challenges in key markets. Operating cash flow coverage of capital expenditures appears adequate, but elevated debt levels may limit near-term flexibility. Further analysis of return on invested capital (ROIC) would clarify capital efficiency, though current metrics suggest cautious optimization.

Balance Sheet And Financial Health

Phibro’s balance sheet shows $70.6 million in cash against $525.5 million in total debt, signaling a leveraged position. The debt load may constrain financial flexibility, though operating cash flow provides some repayment capacity. Shareholders’ equity and liquidity metrics would benefit from deeper scrutiny to assess solvency risks, particularly in a rising interest rate environment.

Growth Trends And Dividend Policy

Revenue stability suggests resilience in core markets, but net income volatility raises questions about sustainable growth. The $0.60 annual dividend per share implies a commitment to shareholder returns, though payout sustainability depends on earnings recovery. Long-term growth may hinge on aquaculture and international expansion, assuming margin improvements materialize.

Valuation And Market Expectations

With a market cap derived from 40.5 million shares outstanding, Phibro’s valuation likely reflects low earnings multiples given its thin profitability. Investors may be pricing in operational challenges or awaiting clearer signs of margin expansion. Comparables analysis against peers would contextualize whether the stock is undervalued relative to industry growth prospects.

Strategic Advantages And Outlook

Phibro’s regulatory expertise and niche product focus provide defensive advantages in the animal health sector. However, margin pressures and debt levels pose near-term risks. The outlook depends on executing cost controls, leveraging aquaculture demand, and deleveraging the balance sheet. Macro trends in protein consumption and biosecurity could support long-term demand, but execution remains critical.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount