investorscraft@gmail.com

Intrinsic ValuePampa Energía S.A. (PAM)

Previous Close$86.64
Intrinsic Value
Upside potential
Previous Close
$86.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pampa Energía S.A. operates as a leading integrated energy company in Argentina, with a diversified portfolio spanning electricity generation, transmission, and distribution, as well as oil and gas exploration and production. The company generates revenue through long-term power purchase agreements, regulated tariffs, and hydrocarbon sales, leveraging its vertically integrated structure to optimize margins. Pampa Energía holds a dominant position in Argentina's energy sector, benefiting from its scale, operational efficiency, and strategic assets, including thermal power plants, renewable energy projects, and hydrocarbon reserves. Its market position is reinforced by regulatory frameworks and growing domestic energy demand, positioning it as a critical player in Argentina's energy transition and infrastructure development.

Revenue Profitability And Efficiency

Pampa Energía reported revenue of $1.88 billion for FY 2024, with net income of $547.9 million, reflecting robust profitability. The company's diluted EPS stood at $10, supported by efficient cost management and stable cash flows from operations, which totaled $370.7 million. Capital expenditures of $383.1 million indicate ongoing investments in infrastructure and energy projects, aligning with its growth strategy.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with a net income margin of approximately 29.2%, highlighting effective operational execution. Pampa Energía's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital investments, ensuring sustainable reinvestment and financial flexibility. Its diversified revenue streams mitigate sector-specific risks, enhancing long-term earnings stability.

Balance Sheet And Financial Health

Pampa Energía maintains a solid balance sheet, with $738 million in cash and equivalents against total debt of $2.09 billion. The liquidity position provides a buffer for debt obligations and strategic initiatives. While leverage remains moderate, the company's ability to service debt is supported by consistent cash flow generation and a balanced capital structure.

Growth Trends And Dividend Policy

Growth is driven by investments in energy infrastructure and hydrocarbon exploration, aligning with Argentina's increasing energy needs. The company did not distribute dividends in FY 2024, opting to reinvest cash flows into expansion projects. This reflects a focus on long-term value creation over near-term shareholder returns, given the capital-intensive nature of the industry.

Valuation And Market Expectations

Pampa Energía's valuation reflects its leadership in Argentina's energy sector and growth potential. Market expectations are anchored on its ability to capitalize on regulatory tailwinds and energy demand growth, though macroeconomic volatility in Argentina remains a consideration. The company's earnings multiple and asset base suggest a balanced risk-reward profile for investors.

Strategic Advantages And Outlook

Pampa Energía's strategic advantages include its integrated operations, regulatory expertise, and scale in a consolidating market. The outlook is positive, supported by energy transition opportunities and infrastructure modernization. However, geopolitical and currency risks in Argentina require vigilant management. The company is well-positioned to sustain its market leadership while navigating sector challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount