US · PAM
Pampa Energía S.A.
- Sector
- Utilities · Independent Power Producers
- Headquarters
- Buenos Aires C1084ABA
- Website
- pampaenergia.com
Price · as of 2024-12-31
$79.25
Market cap 4.23B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $91.48 | +15.43% |
| Intrinsic Value(DCF) | $54.77 | -30.89% |
| Graham-Dodd Method(GD) | $116.65 | +47.2% |
| Graham Formula(GF) | $183.94 | +132.1% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $4.89 | ||||
| 2014 | $16.87 | $59.45 | $2.83 | $14.74 | $0.00 |
| 2015 | $20.27 | $52.90 | $8.88 | $31.99 | $0.00 |
| 2016 | $46.28 | $30.17 | $134,148.02 | $8.76 | $0.00 |
| 2017 | $63.51 | $1,257.49 | $2,348,966.00 | $80.84 | $1,544.48 |
| 2018 | $30.10 | $42.56 | $411.10 | $18.81 | $0.00 |
| 2019 | $13.43 | $49.01 | $16.96 | $74.53 | $17.48 |
| 2020 | $14.29 | $31.46 | $8.33 | $0.00 | $64.20 |
| 2021 | $22.85 | $58.21 | $17.46 | $55.43 | $228.14 |
| 2022 | $29.58 | $78.82 | $32.57 | $81.86 | $234.51 |
| 2023 | $39.61 | $62.99 | $18.17 | $70.72 | $16.39 |
| 2024 | $79.11 | $91.48 | $39.95 | $116.65 | $183.94 |
AI valuation
Our deep-learning model estimates Pampa Energía S.A.'s (PAM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $91.48
- Current price
- $79.25
- AI upside
- +15.43%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$54.77
-30.89% upside
Graham-Dodd
$116.65
+47.2% upside
Graham Formula
$183.94
+132.1% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PAM | Pampa Energía S.A. | $79.25 | 4.23B | +15% | -31% | +47% | +132% | 6.95 | 1.31 | 2.29 | 4.64 | 1.62 | 1.35 | 31.82% | 23.45% | 33.00% | 21.76% | 13.04% | 11.19% | 0.64 | 2.44 | 1.83 | 1.55 | 1.33 | 42944.00% | 831.00% | -9344.00% | -0.28% | 0.33 | -0.36% | 0.00% | 0.00% | 0.00% | 10.75 | -394.13 | 2.52 | 1.74 |
| ALE | ALLETE, Inc. | $67.90 | 3.94B | -33% | -62% | -67% | — | 30.26 | 1.29 | 2.41 | 11.19 | — | 1.37 | 32.49% | 10.47% | 11.72% | 4.30% | 3.37% | 1.65% | 0.64 | 1.96 | 1.08 | 0.50 | 3.61 | -2794.00% | -1862.00% | -6746.00% | 2.77% | 1.13 | 2.24% | 4.42% | 133.80% | 4.42% | 33.98 | 53.23 | 3.56 | 1.03 |
| AVA | Avista Corporation | $40.62 | 3.31B | -31% | -61% | -62% | -44% | 16.75 | 1.19 | 1.65 | 9.98 | 381.87 | 1.22 | 24.19% | 18.02% | 9.83% | 7.28% | 5.39% | 2.33% | 1.22 | 2.39 | 20.25 | 7.72 | 5.04 | 439.00% | 134.00% | -1020000.00% | -3.12% | 13.03 | -1.73% | 4.92% | 82.40% | 4.92% | 18.44 | -64.65 | 3.32 | 30.44 |
| CPK | Chesapeake Utilities Corp… | $135.97 | 3.22B | -8% | -49% | -72% | +13% | 22.87 | 2.01 | 3.45 | 12.98 | 169.46 | 2.98 | 31.62% | 27.70% | 15.09% | 9.39% | 6.13% | 3.68% | 1.02 | 3.54 | 0.45 | 0.29 | 4.38 | 1350.00% | 1814.00% | 8542.00% | -6.70% | 0.44 | -7.04% | 1.89% | 43.30% | 1.89% | 18.81 | -22.55 | 5.21 | 1.36 |
| EE | Excelerate Energy, Inc. | $40.25 | 1.29B | +62,142% | -22% | -57% | +64% | 0.01 | 1.84 | 1.02 | 2.59 | 0.95 | 14.22 | 32.19% | 24.50% | 3.19% | 28538.84% | 46.24% | 4761.96% | 0.54 | 3.20 | 2.43 | 2.00 | -0.41 | 79.00% | 4426.00% | 22724030.00% | 23769.36% | 1487.49 | 53479.08% | 0.68% | 0.00% | 27.09% | 3.60 | 0.00 | 0.88 | 1.10 |
| KEN | Kenon Holdings Ltd. | $77.89 | 4.06B | +18% | -63% | -63% | +138% | 2.27 | 0.89 | 1.91 | 6.66 | — | 0.94 | 19.14% | 6.32% | 79.55% | 45.11% | 1.49% | 15.24% | 0.80 | 0.52 | 6.91 | 6.83 | 1.13 | -35656.00% | 860.00% | 3661.00% | -5.26% | 1.45 | -4.19% | 13.95% | 31.60% | 58.56% | 32.82 | -20.62 | 2.07 | 1.57 |
| MGEE | MGE Energy, Inc. | $82.02 | 3B | -19% | -59% | -68% | -21% | 22.01 | 2.29 | 4.02 | 12.47 | 187.89 | 2.29 | 97.31% | 22.95% | 18.27% | 10.72% | 7.20% | 4.54% | 0.62 | 5.05 | 0.78 | 0.39 | 2.66 | 1171.00% | 985.00% | -29576.00% | -2.67% | 0.90 | -3.89% | 2.26% | 49.70% | 2.26% | 22.28 | -47.53 | 5.11 | 1.73 |
| NWE | Northwestern Energy Group… | $69.96 | 4.3B | +2% | -55% | -77% | -40% | 23.71 | 1.49 | 2.67 | 12.89 | — | 1.71 | 82.31% | 20.23% | 11.24% | 6.31% | 5.19% | 2.20% | 1.14 | 2.17 | 0.72 | 0.31 | 5.58 | -1945.00% | 638.00% | -877.00% | -3.03% | 0.57 | -2.15% | 3.76% | 89.10% | 3.76% | 23.24 | -58.25 | 4.70 | 0.90 |
| OTTR | Otter Tail Corporation | $85.10 | 3.57B | -25% | -42% | -47% | -52% | 13.00 | 1.93 | 2.75 | 9.17 | — | 1.97 | 27.81% | 26.51% | 21.16% | 15.63% | 12.05% | 7.24% | 0.59 | 7.32 | 2.28 | 1.67 | 1.55 | -865.00% | -199.00% | 408.00% | 2.73% | 1.10 | 3.99% | 2.45% | 31.90% | 2.49% | 12.30 | 43.41 | 3.26 | 2.21 |
| PCG | Pacific Gas & Electric Co… | $19.00 | 41.76B | -35% | -54% | -1% | -34% | 15.53 | 1.29 | 1.68 | 10.40 | 595.42 | 1.29 | 19.59% | 19.59% | 10.84% | 8.62% | 5.41% | 1.96% | 1.88 | 1.61 | 0.97 | 0.76 | 6.14 | 261.00% | 211.00% | 3158.00% | -7.31% | 0.53 | -3.40% | 0.76% | 11.70% | 0.76% | 21.01 | -33.41 | 4.11 | 0.51 |
| SR | Spire Inc. | $91.61 | 5.41B | -14% | -49% | -88% | -80% | 17.57 | 1.41 | 1.93 | 12.00 | 408.99 | 2.15 | 78.11% | 21.16% | 10.97% | 8.21% | 5.17% | 2.42% | 1.55 | 2.57 | 0.32 | 0.13 | 6.28 | 430.00% | -450.00% | -77397.00% | -7.21% | 0.23 | -4.15% | 4.13% | 72.50% | 4.13% | 19.10 | -29.06 | 4.04 | 0.66 |
About Pampa Energía S.A.
Pampa Energía S.A., an integrated power company, engages in the generation and transmission of electricity in Argentina. The company operates through Electricity Generation, Oil and Gas, Petrochemicals, and Holding and Other Business segments. It generates electricity through combined thermal generation plants, open-cycle gas turbines, and hydroelectric power generation systems, as well as through a wind farm. The company has an installed electricity generation capacity of approximately 4,970 megawatts; and 21,414 kilometers of high voltage electricity transmission network in Argentina. It is also involved in the exploration and production of oil and gas. In addition, the company offers petrochemicals, such as styrene, synthetic rubber, and polystyrene. As of December 31, 2020, it had approximately 12.625 thousands of barrels of oil and LNG, as well as 24.537 millions of cubic meters of natural gas; owned a refinery with an installed capacity of approximately 25.8 thousand barrels per day; and operated a network of 92 gas stations. The company was formerly known as Pampa Holding S.A. and changed its name to Pampa Energía S.A. in September 2008. Pampa Energía S.A. was incorporated in 1945 and is based in Buenos Aires, Argentina.
- CEO
- Gustavo Mariani
- Employees
- 2.01K
- Beta
- 0.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($54.77 ÷ $79.25) − 1 = -30.89% (DCF, example).