Previous Close | $28.65 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
PBF Energy Inc. operates as an independent petroleum refiner and supplier, primarily engaged in refining crude oil into gasoline, diesel fuel, jet fuel, and other petroleum products. The company operates six refineries across the U.S., strategically located to serve key demand centers in the Northeast, Midwest, and West Coast. Its revenue model is heavily tied to crack spreads—the difference between crude oil costs and refined product prices—making it sensitive to commodity price volatility. PBF competes in a capital-intensive industry dominated by integrated oil majors and independent refiners, leveraging its mid-continent and coastal refining assets to balance feedstock costs and product distribution. The company’s market position is bolstered by its ability to process a variety of crude slates, including heavy and light grades, providing flexibility amid shifting supply dynamics. However, regulatory pressures and the energy transition pose long-term challenges to its traditional refining focus.
PBF Energy reported revenue of $33.1 billion for FY 2024, reflecting its scale as a major refiner, but posted a net loss of $533.8 million due to compressed margins and operational challenges. Diluted EPS stood at -$4.60, underscoring profitability headwinds. Operating cash flow was modest at $43.4 million, with no disclosed capital expenditures, suggesting limited reinvestment during the period. The company’s efficiency metrics remain under pressure from volatile energy markets.
The negative net income and EPS highlight PBF’s earnings vulnerability to refining margin fluctuations. With no capital expenditures reported, the company may be prioritizing liquidity over growth. The modest operating cash flow indicates limited ability to internally fund operations or debt reduction, emphasizing reliance on external financing or asset optimization to sustain capital efficiency in a cyclical industry.
PBF Energy held $536.1 million in cash and equivalents against total debt of $2.31 billion, indicating a leveraged position. The debt load, while manageable given industry norms, requires careful liquidity management amid earnings volatility. The absence of capex suggests a conservative approach to balance sheet preservation, though refinancing risks may arise if profitability does not recover.
PBF’s growth trajectory is constrained by its net loss and uncertain refining margins, though its $1.10 per share dividend signals commitment to shareholder returns. The dividend yield, while attractive, may face sustainability scrutiny if earnings do not rebound. Long-term trends hinge on energy demand recovery and the company’s ability to adapt to lower-carbon fuel standards.
The market likely prices PBF at a discount to integrated peers due to its pure-play refining exposure and earnings volatility. Investors may weigh its dividend yield against cyclical risks, with valuation contingent on margin stabilization and debt management. The stock’s performance will depend on crude oil dynamics and regional demand trends.
PBF’s strategic advantages include geographic diversification and crude flexibility, but its outlook is clouded by energy transition risks. Near-term performance hinges on refining margin recovery, while long-term viability may require investments in renewable fuels or carbon capture. The company’s ability to navigate regulatory shifts and maintain liquidity will be critical to its competitive position.
10-K filing, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |