Data is not available at this time.
PG&E Corporation operates as a holding company for Pacific Gas and Electric Company, a regulated utility serving approximately 16 million people across Northern and Central California. The company generates revenue primarily through the transmission, distribution, and sale of electricity and natural gas, operating under a cost-of-service regulatory framework that ensures stable cash flows. PG&E holds a near-monopoly in its service territory, with infrastructure critical to California's energy needs, though it faces regulatory scrutiny due to past wildfire liabilities. The utility sector's capital-intensive nature and PG&E's role as a critical service provider underscore its entrenched market position. However, the company must balance infrastructure investments, safety compliance, and affordability pressures, all while navigating California's aggressive clean energy mandates. PG&E's market position is further shaped by its obligation to meet state renewable portfolio standards, requiring significant investments in grid modernization and decarbonization initiatives.
PG&E reported FY 2024 revenue of $24.4 billion, with net income of $2.5 billion, reflecting a 10.3% net margin. Diluted EPS stood at $1.15, supported by regulatory recovery mechanisms. Operating cash flow of $8.0 billion was offset by heavy capital expenditures of $10.4 billion, typical for utilities undergoing infrastructure upgrades. The company's profitability remains tightly linked to regulatory approvals for rate base growth and cost recovery.
The company's earnings are largely driven by its authorized rate of return on equity (ROE), currently estimated at ~10% under California Public Utilities Commission oversight. High capital expenditures ($10.4 billion in FY 2024) reflect ongoing grid hardening and wildfire mitigation efforts, with long-term recovery assured through regulatory assets. PG&E's capital efficiency metrics are industry-typical, with rate base growth serving as the primary earnings driver.
PG&E maintains a highly leveraged balance sheet with $58.3 billion in total debt against $0.9 billion in cash. The capital structure reflects the utility's infrastructure-intensive model, with debt primarily consisting of long-term, investment-grade bonds. Financial health has improved post-bankruptcy, though wildfire-related contingent liabilities remain a credit consideration. Regulatory mechanisms provide cash flow stability to service obligations.
PG&E targets 7-9% annual rate base growth through 2026, focused on safety and decarbonization investments. The company reinstated a nominal dividend ($0.04/share annually) in 2023 after its bankruptcy suspension, with payout ratio below 5%, prioritizing balance sheet repair. Future dividend growth will likely trail earnings as PG&E balances capital needs with credit metrics.
The market prices PCG at a P/E multiple reflective of regulated utilities with growth potential but elevated risk premiums due to California's regulatory environment and wildfire exposure. Valuation incorporates expectations for continued rate base growth and gradual improvement in allowed ROEs, offset by execution risks on safety investments and potential liability developments.
PG&E's strategic position benefits from its essential service mandate and regulatory framework ensuring cost recovery. The company is well-positioned to benefit from California's energy transition, though operational execution and liability management remain critical. Outlook hinges on successful wildfire risk mitigation, timely rate case outcomes, and maintaining constructive regulatory relationships amid the state's affordability concerns.
Company 10-K filings, investor presentations, Bloomberg terminal data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |