investorscraft@gmail.com

Intrinsic ValuePHINIA Inc. (PHIN)

Previous Close$71.17
Intrinsic Value
Upside potential
Previous Close
$71.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PHINIA Inc. operates in the automotive and industrial technology sector, specializing in advanced fuel systems, electrical propulsion, and aftermarket solutions. The company generates revenue through a mix of original equipment manufacturer (OEM) partnerships and aftermarket sales, leveraging its engineering expertise to serve global markets. Its core products include high-precision fuel injectors, sensors, and electrification components, positioning PHINIA as a critical supplier in the transition toward cleaner and more efficient propulsion systems. The company competes in a highly technical and capital-intensive industry, where scale, innovation, and regulatory compliance are key differentiators. PHINIA’s market position is bolstered by long-term contracts with leading automakers and a diversified geographic footprint, reducing reliance on any single customer or region. Its focus on sustainable mobility aligns with broader industry trends, though it faces intense competition from established players and emerging disruptors in electrification.

Revenue Profitability And Efficiency

PHINIA reported revenue of $3.4 billion for FY 2024, with net income of $79 million, reflecting a net margin of approximately 2.3%. The company generated $308 million in operating cash flow, demonstrating solid cash conversion despite modest profitability. Capital expenditures were not disclosed, suggesting a potential focus on operational efficiency or deferred investments. The diluted EPS of $1.76 indicates moderate earnings power relative to its share count.

Earnings Power And Capital Efficiency

PHINIA’s earnings power is constrained by its thin net margin, though its operating cash flow suggests effective working capital management. The absence of reported capital expenditures limits insight into reinvestment rates, but the company’s ability to generate cash from operations supports its financial flexibility. Further analysis of ROIC or asset turnover would be needed to assess capital efficiency comprehensively.

Balance Sheet And Financial Health

PHINIA holds $484 million in cash and equivalents against $1.04 billion in total debt, indicating a leveraged but manageable balance sheet. The debt-to-equity ratio is unclear without equity figures, but the liquidity position appears adequate. Investors should monitor debt servicing costs and refinancing risks, particularly in a rising interest rate environment.

Growth Trends And Dividend Policy

Growth trends are not explicitly detailed, but the company’s focus on electrification and sustainable mobility could drive long-term demand. PHINIA pays a dividend of $0.77 per share, suggesting a commitment to shareholder returns, though the payout ratio relative to earnings or cash flow warrants further scrutiny. The dividend yield and sustainability will depend on future profitability and free cash flow generation.

Valuation And Market Expectations

With a market capitalization implied by 44 million shares outstanding, PHINIA’s valuation metrics are not fully calculable without a current share price. Investors likely weigh its positioning in evolving automotive technologies against margin pressures and competitive dynamics. The stock’s performance may hinge on execution in electrification and aftermarket growth.

Strategic Advantages And Outlook

PHINIA’s strategic advantages include its OEM relationships, technical expertise, and alignment with industry decarbonization trends. However, its outlook depends on navigating supply chain challenges, R&D investments, and competitive pressures. Success in electrification and aftermarket expansion could enhance its long-term profile, while margin volatility remains a risk.

Sources

Company filings (CIK: 0001968915), inferred from provided financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount