Data is not available at this time.
Pharvaris N.V. is a clinical-stage biopharmaceutical company focused on developing novel therapies for rare diseases, with a primary emphasis on hereditary angioedema (HAE). The company leverages its expertise in bradykinin B2 receptor antagonism to create oral treatments, aiming to address unmet medical needs in the HAE market. Pharvaris differentiates itself by pursuing convenient oral alternatives to existing injectable therapies, which could improve patient adherence and quality of life. The HAE market is dominated by established players like Takeda and CSL Behring, but Pharvaris seeks to carve out a niche with its innovative approach. Its lead candidate, deucrictibant, is positioned as a potential first-in-class oral prophylactic and acute treatment for HAE attacks. The company operates in a high-growth rare disease sector, where premium pricing and strong intellectual property protection are common. Pharvaris’ success hinges on clinical validation, regulatory approvals, and commercialization partnerships, given its pre-revenue status.
Pharvaris reported no revenue in FY 2023, reflecting its clinical-stage status. The company posted a net loss of $100.9 million, driven by R&D expenses and operational costs. Diluted EPS stood at -$2.63, underscoring the capital-intensive nature of drug development. Operating cash flow was negative at $120.1 million, with minimal capital expenditures of $0.5 million, typical for a biotech firm prioritizing clinical trials over physical infrastructure.
As a pre-commercial entity, Pharvaris lacks earnings power, with its financials dominated by R&D investments. The company’s capital efficiency is currently measured by clinical progress rather than profitability. Its cash burn rate reflects aggressive development timelines for deucrictibant, with liquidity reserves being critical to fund operations until potential commercialization or partnership milestones are achieved.
Pharvaris maintains a robust balance sheet with $280.7 million in cash and equivalents, providing a runway to advance its pipeline. Total debt is negligible at $0.9 million, indicating minimal leverage. The company’s financial health is stable for its stage, though continued fundraising may be necessary to sustain operations beyond the near term, given its cash burn trajectory.
Growth prospects hinge on deucrictibant’s clinical success and regulatory approvals. The company has no dividend policy, as is typical for clinical-stage biotechs, reinvesting all resources into R&D. Future revenue potential depends on market adoption of its oral HAE therapy, pending positive Phase 3 results and commercialization plans.
Pharvaris’ valuation is driven by speculative growth potential rather than current financial metrics. Investors price the stock based on clinical milestones, competitive positioning, and the addressable HAE market. Market expectations are tied to deucrictibant’s differentiation and the likelihood of capturing share from injectable incumbents.
Pharvaris’ strategic advantage lies in its oral HAE therapy, which could disrupt the market if proven effective. The outlook depends on clinical trial outcomes, regulatory pathways, and partnership strategies. Risks include trial failures and competition, but success could position the company as a key player in the rare disease space.
10-K filing for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |