investorscraft@gmail.com

Intrinsic ValuePark Hotels & Resorts Inc. (PK)

Previous Close$11.95
Intrinsic Value
Upside potential
Previous Close
$11.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Park Hotels & Resorts Inc. operates as a real estate investment trust (REIT) specializing in premium-branded hotels and resorts across key urban and leisure markets in the U.S. The company’s portfolio includes high-demand properties affiliated with major brands like Hilton and Marriott, catering to both business and leisure travelers. Its revenue model is driven by hotel operations, with income generated through room rentals, food and beverage services, and event hosting. Park Hotels & Resorts strategically focuses on properties in high-barrier-to-entry markets, such as New York, San Francisco, and Hawaii, ensuring competitive positioning. The company benefits from long-term management agreements with globally recognized hospitality operators, which provide stable cash flows and mitigate operational risks. As a REIT, it distributes a significant portion of taxable income to shareholders, aligning with investor expectations for yield. The firm’s market position is reinforced by its selective asset base, targeting affluent travelers and group bookings, which typically command higher average daily rates (ADRs).

Revenue Profitability And Efficiency

Park Hotels & Resorts reported revenue of $2.6 billion for FY 2024, with net income of $212 million, reflecting a net margin of approximately 8.2%. Diluted EPS stood at $1.01, supported by strong operating cash flow of $429 million. The absence of capital expenditures suggests a focus on optimizing existing assets rather than expansion, which may indicate disciplined capital allocation.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting efficient working capital management. Its REIT structure ensures most earnings are distributed, but retained cash flow appears sufficient to service debt and maintain liquidity. The lack of capex implies a mature portfolio with limited reinvestment needs, potentially enhancing free cash flow generation.

Balance Sheet And Financial Health

Park Hotels & Resorts holds $402 million in cash and equivalents against total debt of $4.8 billion, indicating a leveraged balance sheet typical for REITs. The debt level warrants monitoring, though stable cash flows from premium properties provide a cushion. The absence of capex reduces near-term liquidity pressures, but refinancing risks may arise depending on interest rate trends.

Growth Trends And Dividend Policy

Growth appears tempered, with no reported capex suggesting limited near-term expansion. The company pays a dividend of $1.00 per share, aligning with REIT distribution requirements. Future growth may hinge on ADR improvements and occupancy recovery in key markets, rather than asset acquisitions. Dividend sustainability will depend on maintaining stable cash flows amid cyclical hospitality demand.

Valuation And Market Expectations

Trading at a P/E multiple derived from $1.01 EPS, the market likely prices PK based on yield and recovery prospects in travel. The premium asset base may justify a valuation premium, but high leverage could weigh on equity multiples if interest expenses rise. Investors likely focus on RevPAR trends and debt management for re-rating catalysts.

Strategic Advantages And Outlook

Park Hotels & Resorts benefits from its high-quality portfolio and partnerships with leading hospitality brands, providing operational stability. The focus on urban and leisure hubs positions it well for post-pandemic travel recovery. However, exposure to cyclical demand and leverage requires prudent risk management. Long-term success will depend on maintaining premium positioning and optimizing capital structure.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount