investorscraft@gmail.com

Intrinsic Value of Packaging Corporation of America (PKG)

Previous Close$202.29
Intrinsic Value
Upside potential
Previous Close
$202.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Packaging Corporation of America (PKG) operates as a leading producer of containerboard and corrugated packaging products in North America. The company serves a diverse customer base, including manufacturers, retailers, and distributors, through its vertically integrated operations spanning paper mills, corrugated product plants, and recycling facilities. PKG’s core revenue model is driven by the sale of corrugated packaging, containerboard, and specialty products, with demand closely tied to industrial production and consumer goods sectors. The company maintains a strong market position due to its operational efficiency, scale, and ability to provide customized packaging solutions. PKG competes in a cyclical industry but differentiates itself through cost leadership, sustainability initiatives, and a focus on high-performance packaging. Its strategic investments in recycling and renewable materials further bolster its competitive edge in an increasingly eco-conscious market.

Revenue Profitability And Efficiency

PKG reported revenue of $8.38 billion for the period, with net income of $805.1 million, reflecting robust profitability. Diluted EPS stood at $8.93, demonstrating strong earnings performance. Operating cash flow was $1.19 billion, indicating efficient cash generation from core operations. The absence of disclosed capital expenditures suggests potential conservatism in growth investments or timing differences in reporting.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income margin of approximately 9.6%, supported by disciplined cost management and pricing strategies. PKG’s ability to convert revenue into operating cash flow at a 14.2% rate underscores capital efficiency. The lack of disclosed capex limits analysis of reinvestment trends, but the strong cash flow suggests capacity for future investments or shareholder returns.

Balance Sheet And Financial Health

PKG holds $685 million in cash and equivalents against total debt of $2.77 billion, indicating a moderate leverage position. The balance sheet appears manageable given the company’s cash flow generation, though debt levels warrant monitoring in a rising rate environment. The liquidity position provides flexibility for operational needs or strategic initiatives.

Growth Trends And Dividend Policy

Historical performance suggests PKG benefits from steady demand in packaging, though growth is cyclical. The absence of a disclosed dividend per share implies potential reinvestment focus or variable shareholder returns. Future growth may hinge on industrial activity, e-commerce trends, and sustainability-driven packaging shifts.

Valuation And Market Expectations

With a market cap derived from 89.1 million shares outstanding, PKG’s valuation likely reflects its earnings stability and industry position. Investors may price in expectations of mid-single-digit growth, balanced by cyclical risks and competitive dynamics in the packaging sector.

Strategic Advantages And Outlook

PKG’s integrated operations and cost leadership provide resilience in competitive markets. Sustainability initiatives and recycling capabilities position it well for regulatory and customer preferences. Near-term performance will depend on industrial demand, while long-term prospects are tied to innovation in lightweight and eco-friendly packaging solutions.

Sources

Company filings (CIK: 0000075677), disclosed financials for FY ending 2024-12-31

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount