investorscraft@gmail.com

Intrinsic ValuePOSCO Holdings Inc. (PKX)

Previous Close$59.32
Intrinsic Value
Upside potential
Previous Close
$59.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

POSCO Holdings Inc. operates as a global leader in the steel industry, with a diversified portfolio spanning steel production, trading, and energy solutions. The company generates revenue primarily through the manufacturing and sale of steel products, including hot-rolled, cold-rolled, and stainless steel, catering to industries such as automotive, construction, and shipbuilding. POSCO maintains a strong market position in Asia, with significant exports to global markets, leveraging advanced production technologies and economies of scale. Beyond steel, the company has expanded into renewable energy and lithium extraction, aligning with long-term sustainability trends. Its vertically integrated operations and strategic partnerships enhance cost efficiency and supply chain resilience. POSCO competes with global steel giants like ArcelorMittal and Nippon Steel, differentiating itself through high-quality products and innovation in eco-friendly steel solutions.

Revenue Profitability And Efficiency

POSCO reported revenue of KRW 72.7 trillion in FY 2024, with net income of KRW 1.1 trillion, reflecting a net margin of approximately 1.5%. Diluted EPS stood at KRW 3,062.5, indicating modest profitability amid industry-wide cost pressures. Operating cash flow was KRW 6.7 trillion, though capital expenditures of KRW 7.7 trillion suggest heavy reinvestment, likely in capacity upgrades and sustainability initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is tempered by cyclical steel demand and input cost volatility. Operating cash flow coverage of capital expenditures was negative (KRW -1.0 trillion), signaling aggressive investment. POSCO’s capital efficiency metrics may face scrutiny if steel prices weaken, though its diversified operations could provide stability.

Balance Sheet And Financial Health

POSCO’s balance sheet shows KRW 6.8 trillion in cash against KRW 26.9 trillion in total debt, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though the company’s established market position and steady cash generation support its ability to service obligations. Liquidity remains manageable given its operational scale.

Growth Trends And Dividend Policy

Growth is tied to global steel demand and POSCO’s expansion into green energy. The dividend per share of KRW 1.76 suggests a conservative payout, prioritizing reinvestment. Future dividend stability will depend on earnings recovery and capital allocation priorities.

Valuation And Market Expectations

POSCO’s valuation reflects steel sector cyclicality and macroeconomic uncertainties. Investors likely price in modest growth, with focus on its ability to navigate cost inflation and demand fluctuations. Comparables suggest the stock trades in line with regional peers.

Strategic Advantages And Outlook

POSCO’s strengths include technological leadership, vertical integration, and a growing renewable energy footprint. Challenges include steel oversupply risks and decarbonization costs. The outlook hinges on balancing traditional steel growth with sustainable initiatives.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount